Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 562.4B | 540.2B | 456.5B | 389.9B | 374.2B |
| Revenue Growth % | 4.1% | 18.3% | 17.1% | 4.2% | -- |
| Operating Income | 83.5B | 78.8B | 44.4B | 30.7B | 31.6B |
| Operating Margin % | 14.9% | 14.6% | 9.7% | 7.9% | 8.4% |
| Non Operating Income | 7.0B | 8.5B | 8.0B | 7.5B | 4.4B |
| Non Operating Expenses | 5.2B | 3.2B | 3.8B | 2.5B | 1.9B |
| Ordinary Income | 85.4B | 84.1B | 48.6B | 35.8B | 34.1B |
| Income Before Taxes | 78.5B | 87.8B | 49.8B | 30.1B | 31.5B |
| Income Taxes | 23.3B | 21.8B | 7.9B | 6.4B | 10.2B |
| Net Income | 52.1B | 61.7B | 38.9B | 21.3B | 19.2B |
| Net Margin % | 9.3% | 11.4% | 8.5% | 5.5% | 5.1% |
| Eps | 200.41 | 234.83 | 145.81 | 79.73 | 72.00 |
| Depreciation Amortization | 21.1B | 20.3B | 18.0B | 16.9B | 17.0B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 188.8B | 139.9B | 121.4B | 117.7B | 102.9B |
| Current Assets | 496.3B | 455.2B | 397.3B | 364.2B | 345.3B |
| Property Plant Equipment | 87.7B | 91.0B | 87.6B | 86.9B | 84.6B |
| Noncurrent Assets | 222.0B | 217.7B | 221.4B | 191.6B | 173.8B |
| Total Assets | 718.3B | 672.9B | 618.6B | 555.8B | 519.1B |
| Current Liabilities | 197.8B | 186.5B | 213.1B | 177.2B | 169.0B |
| Total Liabilities | 242.6B | 228.1B | 231.8B | 215.5B | 204.3B |
| Retained Earnings | 342.6B | 304.0B | 251.3B | 221.4B | 209.2B |
| Total Equity | 475.7B | 444.8B | 386.8B | 340.4B | 314.8B |
| Equity Ratio | 0.65 | 0.65 | 0.61 | 0.60 | 0.59 |
| Book Value Per Share | 1,807 | 1,678 | 1,422 | 1,250 | 1,155 |
| Num Employees | 17,670 | 17,365 | 17,084 | 17,258 | 17,715 |
| Roe | 0.12 | 0.15 | 0.11 | 0.07 | 0.06 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 99.0B | 63.8B | 40.4B | 51.6B | 32.8B |
| Investing Cash Flow | -28.6B | 2.7B | -32.9B | -28.3B | -18.6B |
| Financing Cash Flow | -26.2B | -57.5B | -10.9B | -16.2B | -17.1B |