Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 300.4B | 290.9B | 278.4B | 256.6B | 246.8B |
| Revenue Growth % | 3.2% | 4.5% | 8.5% | 3.9% | -- |
| Operating Income | 41.5B | 36.8B | 31.3B | 28.2B | 25.7B |
| Operating Margin % | 13.8% | 12.7% | 11.2% | 11.0% | 10.4% |
| Non Operating Income | 1.7B | 2.7B | 1.5B | 1.7B | 1.1B |
| Non Operating Expenses | 1.0B | 499.0M | 616.0M | 428.0M | 448.0M |
| Ordinary Income | 42.2B | 39.0B | 32.1B | 29.5B | 26.3B |
| Income Before Taxes | 53.1B | 41.9B | 32.1B | 30.0B | 28.0B |
| Income Taxes | 11.5B | 10.9B | 8.8B | 8.6B | 7.6B |
| Net Income | 41.0B | 30.2B | 22.6B | 20.8B | 19.9B |
| Net Margin % | 13.6% | 10.4% | 8.1% | 8.1% | 8.1% |
| Eps | 77.96 | 228.39 | 168.27 | 150.79 | 142.77 |
| Depreciation Amortization | 6.7B | 6.0B | 5.0B | 4.8B | 4.5B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 88.5B | 71.1B | 62.0B | 59.0B | 68.5B |
| Current Assets | 230.8B | 229.0B | 219.7B | 210.8B | 219.6B |
| Property Plant Equipment | 41.2B | 41.4B | 38.3B | 33.2B | 27.1B |
| Noncurrent Assets | 84.3B | 84.7B | 77.2B | 69.3B | 65.0B |
| Total Assets | 315.1B | 313.7B | 296.9B | 280.1B | 284.6B |
| Current Liabilities | 67.8B | 78.0B | 79.0B | 69.5B | 76.5B |
| Total Liabilities | 74.6B | 88.8B | 91.0B | 76.9B | 84.0B |
| Retained Earnings | 237.7B | 211.8B | 199.2B | 190.3B | 177.9B |
| Total Equity | 240.5B | 224.9B | 205.9B | 203.1B | 200.6B |
| Equity Ratio | 0.75 | 0.71 | 0.68 | 0.71 | 0.70 |
| Book Value Per Share | 459.01 | 1,680 | 1,518 | 1,459 | 1,421 |
| Num Employees | 8,922 | 9,909 | 10,063 | 10,086 | 10,003 |
| Roe | 0.18 | 0.14 | 0.11 | 0.10 | 0.10 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 44.0B | 27.5B | 13.1B | 10.1B | 22.6B |
| Investing Cash Flow | 2.0B | -2.4B | -2.0B | -4.0B | 283.0M |
| Financing Cash Flow | -29.8B | -22.5B | -19.7B | -20.6B | -7.0B |