Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 18.1B | 17.4B | 16.5B | 16.4B | 16.0B |
| Revenue Growth % | 3.5% | 5.5% | 0.7% | 2.7% | -- |
| Operating Income | 1.3B | 1.8B | 1.6B | 1.9B | 1.9B |
| Operating Margin % | 7.4% | 10.1% | 10.0% | 11.6% | 11.6% |
| Non Operating Income | 151.0M | 109.0M | 105.0M | 79.0M | 68.0M |
| Non Operating Expenses | 15.0M | 28.0M | 21.0M | 20.0M | 12.0M |
| Ordinary Income | 1.5B | 1.8B | 1.7B | 2.0B | 1.9B |
| Income Before Taxes | 1.6B | 1.8B | 1.7B | 1.9B | 1.9B |
| Income Taxes | 515.0M | 546.0M | 493.0M | 551.0M | 540.0M |
| Net Income | 1.1B | 1.3B | 1.2B | 1.3B | 1.4B |
| Net Margin % | 6.2% | 7.4% | 7.4% | 8.2% | 8.6% |
| Eps | 56.36 | 65.53 | 61.49 | 67.92 | 69.29 |
| Depreciation Amortization | 697.0M | 510.0M | 537.0M | 465.0M | 426.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 5.1B | 4.1B | 6.8B | 7.4B | 6.6B |
| Current Assets | 17.8B | 17.4B | 18.8B | 17.7B | 16.5B |
| Property Plant Equipment | 7.4B | 6.6B | 4.6B | 4.5B | 4.7B |
| Noncurrent Assets | 10.9B | 11.7B | 7.9B | 7.7B | 7.9B |
| Total Assets | 28.7B | 29.0B | 26.7B | 25.4B | 24.4B |
| Current Liabilities | 3.3B | 3.2B | 3.6B | 3.3B | 3.2B |
| Total Liabilities | 6.7B | 6.7B | 6.6B | 6.3B | 6.3B |
| Retained Earnings | 17.5B | 16.8B | 15.8B | 14.9B | 13.9B |
| Total Equity | 21.9B | 22.4B | 20.1B | 19.1B | 18.1B |
| Equity Ratio | 0.77 | 0.77 | 0.75 | 0.75 | 0.74 |
| Book Value Per Share | 1,108 | 1,133 | 1,020 | 964.26 | 913.79 |
| Num Employees | 596.00 | 583.00 | 569.00 | 558.00 | 571.00 |
| Roe | 0.05 | 0.06 | 0.06 | 0.07 | 0.08 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.8B | 165.0M | 307.0M | 1.5B | 1.8B |
| Investing Cash Flow | -596.0M | -1.7B | -374.0M | -366.0M | -451.0M |
| Financing Cash Flow | 266.0M | -376.0M | -553.0M | -343.0M | -482.0M |