Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 29.3B | 27.4B | 23.8B | 21.9B | 21.1B |
| Revenue Growth % | 6.9% | 15.3% | 8.6% | 3.9% | -- |
| Operating Income | 2.9B | 2.2B | 2.0B | 1.5B | 1.1B |
| Operating Margin % | 9.8% | 7.9% | 8.5% | 6.8% | 5.4% |
| Non Operating Income | 233.0M | 287.0M | 323.0M | 301.0M | 228.0M |
| Non Operating Expenses | 78.0M | 48.0M | 46.0M | 55.0M | 80.1M |
| Ordinary Income | 3.0B | 2.4B | 2.3B | 1.7B | 1.3B |
| Income Before Taxes | 3.1B | 2.7B | 2.3B | 1.7B | 1.8B |
| Income Taxes | 875.0M | 777.0M | 553.0M | 484.0M | 410.0M |
| Net Income | 2.0B | 1.8B | 1.5B | 1.1B | 1.3B |
| Net Margin % | 6.8% | 6.4% | 6.5% | 4.8% | 6.1% |
| Eps | 234.31 | 206.87 | 181.22 | 124.07 | 152.24 |
| Depreciation Amortization | 917.0M | 828.0M | 785.0M | 795.0M | 872.2M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 8.1B | 7.3B | 9.2B | 7.3B | 7.0B |
| Current Assets | 27.3B | 26.1B | 26.3B | 21.7B | 20.3B |
| Property Plant Equipment | 6.2B | 6.2B | 5.6B | 5.6B | 5.6B |
| Noncurrent Assets | 10.5B | 10.5B | 10.0B | 9.9B | 10.1B |
| Total Assets | 37.8B | 36.5B | 36.3B | 31.5B | 30.4B |
| Current Liabilities | 9.4B | 9.3B | 10.5B | 8.2B | 7.3B |
| Total Liabilities | 12.7B | 13.3B | 14.7B | 11.4B | 10.9B |
| Retained Earnings | 13.6B | 12.2B | 11.1B | 9.9B | 9.2B |
| Total Equity | 25.0B | 23.2B | 21.6B | 20.1B | 19.5B |
| Equity Ratio | 0.58 | 0.56 | 0.52 | 0.56 | 0.55 |
| Book Value Per Share | 2,585 | 2,386 | 2,214 | 2,074 | 1,964 |
| Num Employees | 1,093 | 1,095 | 1,101 | 1,106 | 1,110 |
| Roe | 0.09 | 0.09 | 0.09 | 0.06 | 0.08 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.5B | 101.0M | 1.6B | 1.9B | 2.3B |
| Investing Cash Flow | -667.0M | 81.0M | -564.0M | -578.0M | -748.7M |
| Financing Cash Flow | -1.1B | -1.1B | 655.0M | -978.0M | -968.7M |