Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 673.1B | 394.7B | 482.6B | 355.6B | 271.9B |
| Revenue Growth % | 70.5% | -18.2% | 35.7% | 30.8% | -- |
| Operating Income | 228.2B | 81.6B | 167.7B | 114.7B | 70.7B |
| Operating Margin % | 33.9% | 20.7% | 34.7% | 32.3% | 26.0% |
| Non Operating Income | 17.4B | 10.6B | 19.5B | 6.3B | 10.4B |
| Non Operating Expenses | 7.9B | 7.6B | 3.2B | 1.5B | 773.0M |
| Ordinary Income | 227.0B | 58.1B | 150.4B | 93.7B | 54.7B |
| Income Before Taxes | 224.8B | 78.2B | 171.3B | 116.3B | 69.6B |
| Income Taxes | 63.6B | 15.9B | 40.9B | 29.0B | -169.0M |
| Net Income | 161.2B | 62.3B | 130.4B | 87.3B | 69.8B |
| Net Margin % | 23.9% | 15.8% | 27.0% | 24.6% | 25.7% |
| Eps | 226.24 | 66.93 | 619.26 | 364.61 | 268.91 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 262.5B | 106.7B | 85.5B | 116.6B | 149.2B |
| Current Assets | 599.8B | 420.3B | 374.7B | 304.9B | 279.1B |
| Property Plant Equipment | 78.6B | 78.9B | 64.0B | 51.4B | 41.6B |
| Noncurrent Assets | 254.5B | 251.0B | 225.5B | 189.8B | 143.5B |
| Total Assets | 810.0B | 586.2B | 533.9B | 459.8B | 414.1B |
| Current Liabilities | 367.5B | 165.1B | 198.5B | 173.8B | 115.7B |
| Total Liabilities | 347.7B | 240.1B | 231.5B | 200.1B | 142.3B |
| Retained Earnings | 489.9B | 355.3B | 319.2B | 279.8B | 214.9B |
| Total Equity | 426.7B | 332.6B | 306.0B | 262.9B | 285.4B |
| Equity Ratio | 0.53 | 0.57 | 0.57 | 0.57 | 0.69 |
| Book Value Per Share | 581.37 | 450.14 | 1,659 | 1,381 | 1,450 |
| Num Employees | 7,001 | 6,766 | 6,544 | 5,941 | 5,261 |
| Roe | 0.44 | 0.15 | 0.41 | 0.26 | 0.20 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 286.0B | 32.7B | 70.2B | 78.9B | 67.8B |
| Investing Cash Flow | -42.2B | -27.9B | -26.7B | -46.9B | -16.8B |
| Financing Cash Flow | -82.8B | 10.8B | -77.4B | -68.7B | -30.4B |