Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 20, 2025 | FY 2024Mar 20, 2024 | FY 2023Mar 20, 2023 | FY 2022Mar 20, 2022 | FY 2021Mar 20, 2021 |
|---|---|---|---|---|---|
| Revenue | 1059.1B | 967.3B | 922.4B | 755.2B | 538.1B |
| Revenue Growth % | 9.5% | 4.9% | 22.1% | 40.3% | -- |
| Operating Income | 549.8B | 495.0B | 498.9B | 418.0B | 276.8B |
| Operating Margin % | 51.9% | 51.2% | 54.1% | 55.4% | 51.4% |
| Non Operating Income | 16.3B | 25.0B | 14.2B | 13.4B | 10.0B |
| Non Operating Expenses | 5.1B | 688.0M | 251.0M | 161.0M | 118.0M |
| Ordinary Income | 561.0B | 519.3B | 512.8B | 431.2B | 286.6B |
| Income Before Taxes | 561.0B | 519.3B | 512.8B | 431.2B | 286.6B |
| Income Taxes | 162.4B | 149.7B | 149.9B | 127.9B | 89.3B |
| Net Income | 398.7B | 369.6B | 363.0B | 303.4B | 197.3B |
| Net Margin % | 37.6% | 38.2% | 39.3% | 40.2% | 36.7% |
| Eps | 1,644 | 1,524 | 1,497 | 1,251 | 813.47 |
| Depreciation Amortization | 15.2B | 13.8B | 11.5B | 8.6B | 7.6B |
| Line Item | FY 2025Mar 20, 2025 | FY 2024Mar 20, 2024 | FY 2023Mar 20, 2023 | FY 2022Mar 20, 2022 | FY 2021Mar 20, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 579.1B | 520.4B | 433.7B | 464.3B | 401.2B |
| Current Assets | 1632.6B | 1531.8B | 1336.1B | 1322.6B | 1158.2B |
| Property Plant Equipment | 76.9B | 75.9B | 67.3B | 26.4B | 23.8B |
| Noncurrent Assets | 1656.6B | 1433.0B | 1314.3B | 1001.5B | 851.7B |
| Total Assets | 3289.2B | 2964.8B | 2650.4B | 2324.0B | 2009.9B |
| Current Liabilities | 168.0B | 145.4B | 149.3B | 146.6B | 94.5B |
| Total Liabilities | 180.7B | 158.6B | 158.8B | 150.5B | 97.0B |
| Retained Earnings | 3020.5B | 2700.7B | 2403.8B | 2101.8B | 1846.9B |
| Total Equity | 3108.6B | 2806.2B | 2491.6B | 2173.6B | 1912.8B |
| Equity Ratio | 0.94 | 0.95 | 0.94 | 0.94 | 0.95 |
| Book Value Per Share | 12,817 | 11,571 | 10,274 | 8,962 | 7,887 |
| Num Employees | 12,261 | 12,286 | 10,580 | 8,961 | 8,380 |
| Roe | 0.13 | 0.14 | 0.16 | 0.15 | 0.11 |
| Line Item | FY 2025Mar 20, 2025 | FY 2024Mar 20, 2024 | FY 2023Mar 20, 2023 | FY 2022Mar 20, 2022 | FY 2021Mar 20, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 409.5B | 387.9B | 302.6B | 271.5B | 192.7B |
| Investing Cash Flow | -280.6B | -242.8B | -283.5B | -11.1B | -177.5B |
| Financing Cash Flow | -83.4B | -76.3B | -63.7B | -49.8B | -48.5B |