Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 10.8B | 9.9B | 9.2B | 8.1B | 7.9B |
| Revenue Growth % | 9.1% | 7.7% | 12.8% | 2.8% | -- |
| Operating Income | 1.9B | 1.4B | 1.2B | 563.7M | 600.8M |
| Operating Margin % | 17.7% | 14.1% | 12.9% | 6.9% | 7.6% |
| Non Operating Income | 149.5M | 93.2M | 78.7M | 98.7M | 77.8M |
| Non Operating Expenses | 28.8M | 10.0M | 5.1M | 12.3M | 43.2M |
| Ordinary Income | 2.0B | 1.5B | 1.3B | 650.1M | 635.4M |
| Income Before Taxes | 2.1B | 1.5B | 1.2B | 650.1M | 635.4M |
| Income Taxes | 507.0M | 456.0M | 385.4M | 244.6M | 202.0M |
| Net Income | 1.6B | 1.0B | 860.5M | 406.2M | 432.6M |
| Net Margin % | 14.5% | 10.3% | 9.4% | 5.0% | 5.5% |
| Eps | 211.11 | 137.36 | 117.40 | 55.41 | 59.06 |
| Depreciation Amortization | 286.1M | 320.3M | 267.4M | 276.2M | 241.8M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 4.8B | 4.4B | 4.4B | 4.8B | 4.7B |
| Current Assets | 13.3B | 12.3B | 11.6B | 10.9B | 10.4B |
| Property Plant Equipment | 4.0B | 3.6B | 3.3B | 3.3B | 2.9B |
| Noncurrent Assets | 6.1B | 6.2B | 5.4B | 5.3B | 4.9B |
| Total Assets | 19.4B | 18.6B | 17.0B | 16.2B | 15.3B |
| Current Liabilities | 2.0B | 2.0B | 1.8B | 1.8B | 1.3B |
| Total Liabilities | 2.7B | 2.7B | 2.4B | 2.3B | 1.8B |
| Retained Earnings | 8.5B | 7.4B | 6.8B | 6.7B | 6.5B |
| Total Equity | 16.7B | 15.8B | 14.6B | 13.9B | 13.5B |
| Equity Ratio | 0.86 | 0.85 | 0.85 | 0.85 | 0.88 |
| Book Value Per Share | 2,237 | 2,131 | 1,979 | 1,878 | 1,836 |
| Num Employees | 466.00 | 450.00 | 449.00 | 453.00 | 427.00 |
| Roe | 0.10 | 0.07 | 0.06 | 0.03 | 0.03 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.3B | 892.4M | 135.7M | 849.2M | 1.1B |
| Investing Cash Flow | -325.4M | -449.6M | -91.7M | -359.5M | -285.6M |
| Financing Cash Flow | -514.5M | -431.4M | -476.9M | -393.0M | -409.9M |