Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 236.8B | 221.2B | 204.7B | 186.0B | 158.1B |
| Revenue Growth % | 7.0% | 8.1% | 10.1% | 17.6% | -- |
| Operating Income | 87.6B | 78.4B | 73.7B | 67.4B | 51.8B |
| Operating Margin % | 37.0% | 35.4% | 36.0% | 36.3% | 32.8% |
| Non Operating Income | 10.9B | 15.1B | 8.0B | 8.4B | 3.9B |
| Non Operating Expenses | 1.6B | 820.0M | 322.0M | 258.0M | 448.0M |
| Ordinary Income | 65.6B | 66.0B | 57.8B | 48.3B | 31.2B |
| Income Before Taxes | 79.2B | 74.6B | 68.7B | 64.3B | 48.0B |
| Income Taxes | 25.6B | 24.8B | 23.0B | 20.3B | 14.9B |
| Net Income | 53.7B | 49.6B | 45.8B | 44.1B | 33.1B |
| Net Margin % | 22.7% | 22.4% | 22.4% | 23.7% | 21.0% |
| Eps | 40.45 | 54.77 | 204.93 | 172.32 | 114.27 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 89.6B | 75.5B | 69.5B | 73.8B | 66.5B |
| Current Assets | 364.8B | 343.5B | 295.5B | 275.1B | 230.8B |
| Property Plant Equipment | 130.2B | 116.7B | 102.1B | 98.5B | 96.1B |
| Noncurrent Assets | 300.4B | 275.5B | 235.6B | 208.6B | 196.6B |
| Total Assets | 364.7B | 355.4B | 317.0B | 283.1B | 260.5B |
| Current Liabilities | 52.6B | 52.5B | 54.1B | 47.6B | 44.4B |
| Total Liabilities | 200.7B | 186.0B | 142.7B | 134.7B | 118.8B |
| Retained Earnings | 402.8B | 366.0B | 334.2B | 305.7B | 279.5B |
| Total Equity | 275.1B | 267.9B | 261.8B | 234.9B | 215.4B |
| Equity Ratio | 0.75 | 0.75 | 0.82 | 0.82 | 0.82 |
| Book Value Per Share | 439.55 | 427.87 | 1,245 | 1,116 | 1,024 |
| Num Employees | 10,533 | 10,042 | 9,500 | 8,771 | 8,445 |
| Roe | 0.09 | 0.13 | 0.17 | 0.16 | 0.11 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 88.2B | 63.9B | 68.8B | 58.7B | 58.8B |
| Investing Cash Flow | -52.5B | -55.0B | -51.8B | -35.1B | -31.1B |
| Financing Cash Flow | -24.3B | -9.0B | -24.2B | -20.5B | -20.3B |