Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Revenue | 55.6B | 38.3B | 44.3B | 40.0B | 40.1B |
| Revenue Growth % | 45.3% | -13.6% | 10.8% | -0.3% | -- |
| Operating Income | 12.6B | 5.3B | 9.2B | 8.2B | 2.8B |
| Operating Margin % | 22.6% | 13.9% | 20.8% | 20.6% | 6.9% |
| Non Operating Income | 325.0M | 618.0M | 1.2B | 468.0M | 301.0M |
| Non Operating Expenses | 646.0M | 255.0M | 16.0M | 23.0M | 42.0M |
| Ordinary Income | 12.2B | 5.7B | 10.4B | 8.7B | 3.0B |
| Income Before Taxes | 12.0B | 5.5B | 10.4B | 11.2B | 4.3B |
| Income Taxes | 3.2B | 1.4B | 2.8B | 3.0B | 1.1B |
| Net Income | 8.8B | 4.1B | 7.5B | 8.2B | 3.1B |
| Net Margin % | 15.8% | 10.8% | 17.0% | 20.6% | 7.8% |
| Eps | 228.36 | 106.99 | 195.69 | 215.14 | 81.54 |
| Depreciation Amortization | 2.8B | 2.2B | 2.1B | 1.9B | 2.4B |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Cash And Deposits | 23.9B | 18.0B | 21.6B | 19.2B | 13.4B |
| Current Assets | 44.5B | 34.6B | 38.3B | 35.7B | 25.7B |
| Property Plant Equipment | 29.6B | 17.8B | 13.2B | 11.0B | 9.3B |
| Noncurrent Assets | 35.5B | 21.3B | 16.0B | 14.0B | 13.5B |
| Total Assets | 80.0B | 55.8B | 54.4B | 49.7B | 39.2B |
| Current Liabilities | 27.6B | 12.1B | 13.1B | 14.2B | 10.4B |
| Total Liabilities | 30.3B | 14.6B | 15.8B | 16.7B | 13.4B |
| Retained Earnings | 36.6B | 29.0B | 27.2B | 22.2B | 15.0B |
| Total Equity | 49.6B | 41.2B | 38.6B | 33.1B | 25.8B |
| Equity Ratio | 0.62 | 0.74 | 0.71 | 0.66 | 0.65 |
| Book Value Per Share | 1,286 | 1,068 | 1,000 | 856.72 | 671.73 |
| Num Employees | 1,620 | 1,556 | 1,527 | 1,413 | 1,424 |
| Roe | 0.19 | 0.10 | 0.21 | 0.28 | 0.13 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | 15.1B | 4.8B | 8.4B | 7.4B | 3.6B |
| Investing Cash Flow | -7.8B | -7.5B | -2.3B | -1.9B | -2.1B |
| Financing Cash Flow | -1.4B | -2.2B | -2.5B | -1.3B | -354.0M |