Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 274.4B | 222.4B | 210.8B | 133.8B | 91.3B |
| Revenue Growth % | 23.4% | 5.5% | 57.5% | 46.6% | -- |
| Operating Income | 24.1B | 24.9B | 35.0B | 22.6B | 9.6B |
| Operating Margin % | 8.8% | 11.2% | 16.6% | 16.9% | 10.6% |
| Non Operating Income | 10.3B | 8.0B | 9.9B | 4.6B | 1.6B |
| Non Operating Expenses | 8.8B | 6.3B | 2.5B | 1.2B | 3.0B |
| Ordinary Income | 25.6B | 26.5B | 42.4B | 26.0B | 8.2B |
| Income Before Taxes | 25.0B | 26.1B | 42.0B | 33.6B | 11.3B |
| Income Taxes | 5.7B | 5.5B | 7.8B | 5.7B | 3.3B |
| Net Income | 15.7B | 15.2B | 29.7B | 26.7B | 8.3B |
| Net Margin % | 5.7% | 6.8% | 14.1% | 19.9% | 9.1% |
| Eps | 334.13 | 322.65 | 644.81 | 668.06 | 222.93 |
| Depreciation Amortization | 23.7B | 16.4B | 12.6B | 8.1B | 9.2B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 117.7B | 117.3B | 103.1B | 52.6B | 30.2B |
| Current Assets | 295.4B | 248.4B | 215.3B | 133.4B | 88.1B |
| Property Plant Equipment | 245.1B | 201.3B | 139.6B | 84.1B | 53.0B |
| Noncurrent Assets | 305.2B | 261.6B | 195.3B | 131.4B | 89.1B |
| Total Assets | 600.6B | 510.0B | 410.6B | 264.8B | 177.2B |
| Current Liabilities | 151.8B | 122.1B | 111.3B | 68.8B | 58.9B |
| Total Liabilities | 277.0B | 231.9B | 161.0B | 103.8B | 98.9B |
| Retained Earnings | 90.4B | 79.9B | 69.7B | 43.3B | 18.2B |
| Total Equity | 323.5B | 278.2B | 249.7B | 161.0B | 78.2B |
| Equity Ratio | 0.39 | 0.40 | 0.45 | 0.49 | 0.38 |
| Book Value Per Share | 5,058 | 4,348 | 3,916 | 2,941 | 1,803 |
| Num Employees | 15,983 | 14,192 | 13,116 | 9,348 | 7,380 |
| Roe | 0.07 | 0.08 | 0.19 | 0.27 | 0.14 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 26.1B | 28.7B | 43.0B | 17.8B | 13.2B |
| Investing Cash Flow | -39.6B | -92.4B | -68.8B | -29.4B | -20.9B |
| Financing Cash Flow | 19.0B | 60.4B | 68.7B | 30.6B | 21.7B |