Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 3733.0B | 3660.7B | 3221.0B | 3090.9B | 2820.3B |
| Revenue Growth % | 2.0% | 13.7% | 4.2% | 9.6% | -- |
| Operating Income | 519.0B | 380.6B | 426.1B | 341.2B | 155.1B |
| Operating Margin % | 13.9% | 10.4% | 13.2% | 11.0% | 5.5% |
| Non Operating Income | 280.3B | 175.0B | 102.6B | 93.5B | 96.0B |
| Non Operating Expenses | 23.7B | 26.1B | 20.9B | 11.5B | 11.7B |
| Ordinary Income | 359.4B | 155.6B | 244.3B | 212.4B | 32.4B |
| Income Before Taxes | 578.0B | 436.2B | 456.9B | 384.8B | 193.8B |
| Income Taxes | 112.7B | 80.7B | 109.0B | 96.1B | 45.7B |
| Net Income | 419.1B | 312.8B | 314.6B | 263.9B | 125.1B |
| Net Margin % | 11.2% | 8.5% | 9.8% | 8.5% | 4.4% |
| Eps | 210.74 | 77.10 | 300.70 | 261.56 | 52.71 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 986.5B | 789.4B | 733.9B | 867.8B | 897.4B |
| Current Assets | 3909.8B | 3865.4B | 3277.6B | 3168.8B | 2789.7B |
| Property Plant Equipment | 2009.7B | 2043.6B | 1955.2B | 1912.6B | 1875.8B |
| Noncurrent Assets | 4215.2B | 5228.0B | 4131.1B | 4263.5B | 3977.9B |
| Total Assets | 4747.3B | 5597.9B | 4370.3B | 4583.9B | 4408.7B |
| Current Liabilities | 1436.3B | 1409.9B | 1122.2B | 1037.6B | 1022.1B |
| Total Liabilities | 2936.1B | 3346.9B | 2829.0B | 2942.7B | 2691.0B |
| Retained Earnings | 3393.1B | 3451.7B | 3212.2B | 3017.7B | 2796.5B |
| Total Equity | 2638.9B | 3121.9B | 2403.8B | 2515.2B | 2401.7B |
| Equity Ratio | 0.56 | 0.56 | 0.55 | 0.55 | 0.54 |
| Book Value Per Share | 936.62 | 1,072 | 3,210 | 3,295 | 3,099 |
| Num Employees | 158,056 | 162,029 | 164,572 | 167,950 | 168,391 |
| Roe | 0.21 | 0.08 | 0.09 | 0.08 | 0.02 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 758.7B | 961.8B | 602.7B | 395.6B | 437.2B |
| Investing Cash Flow | 121.9B | -459.5B | -363.7B | -301.6B | -395.9B |
| Financing Cash Flow | -677.4B | -496.7B | -400.1B | -159.5B | 238.7B |