Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 13.4B | 12.5B | 12.1B | 10.1B | 8.2B |
| Revenue Growth % | 7.5% | 3.5% | 19.8% | 23.4% | -- |
| Operating Income | 2.0B | 1.9B | 1.5B | 1.0B | 418.1M |
| Operating Margin % | 14.9% | 14.8% | 12.7% | 10.3% | 5.1% |
| Non Operating Income | 145.4M | 129.3M | 126.0M | 82.7M | 73.7M |
| Non Operating Expenses | 20.4M | 63.5M | 128.7M | 28.6M | 31.6M |
| Ordinary Income | 2.1B | 1.9B | 1.5B | 1.1B | 460.2M |
| Income Before Taxes | 2.1B | 1.9B | 1.5B | 1.1B | 460.2M |
| Income Taxes | 682.4M | 619.1M | 471.8M | 378.7M | 135.0M |
| Net Income | 1.4B | 1.3B | 1.1B | 709.1M | 325.2M |
| Net Margin % | 10.7% | 10.4% | 8.9% | 7.0% | 4.0% |
| Eps | 173.41 | 155.38 | 128.36 | 85.13 | 39.18 |
| Depreciation Amortization | 282.3M | 276.6M | 259.7M | 269.0M | 280.8M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 4.7B | 3.2B | 2.7B | 3.0B | 3.2B |
| Current Assets | 11.6B | 9.9B | 9.5B | 8.2B | 7.0B |
| Property Plant Equipment | 2.3B | 2.3B | 2.3B | 2.4B | 2.5B |
| Noncurrent Assets | 5.9B | 6.2B | 6.0B | 5.3B | 5.0B |
| Total Assets | 17.5B | 16.1B | 15.5B | 13.5B | 12.0B |
| Current Liabilities | 2.5B | 1.9B | 2.5B | 2.0B | 1.4B |
| Total Liabilities | 3.4B | 2.8B | 3.4B | 2.5B | 2.0B |
| Retained Earnings | 8.6B | 7.6B | 6.6B | 5.7B | 5.2B |
| Total Equity | 14.1B | 13.3B | 12.1B | 10.9B | 10.0B |
| Equity Ratio | 0.81 | 0.82 | 0.78 | 0.81 | 0.83 |
| Book Value Per Share | 1,692 | 1,602 | 1,443 | 1,309 | 1,202 |
| Num Employees | 334.00 | 320.00 | 322.00 | 317.00 | 320.00 |
| Roe | 0.10 | 0.10 | 0.09 | 0.07 | 0.03 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.1B | 1.2B | 37.6M | 63.7M | 1.1B |
| Investing Cash Flow | -211.1M | -264.9M | -61.8M | -119.3M | -277.7M |
| Financing Cash Flow | -391.6M | -461.2M | -254.9M | -170.4M | -195.4M |