Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Revenue | 63.3B | 56.4B | 54.8B | 45.9B | 34.8B |
| Revenue Growth % | 12.2% | 2.8% | 19.5% | 31.6% | -- |
| Operating Income | 7.1B | 5.9B | 6.3B | 4.6B | 2.1B |
| Operating Margin % | 11.3% | 10.5% | 11.5% | 10.1% | 6.0% |
| Non Operating Income | 723.0M | 473.0M | 828.0M | 575.0M | 263.0M |
| Non Operating Expenses | 96.0M | 114.0M | 89.0M | 75.0M | 185.0M |
| Ordinary Income | 7.7B | 6.3B | 7.0B | 5.1B | 2.2B |
| Income Before Taxes | 7.6B | 6.6B | 6.6B | 5.0B | 2.0B |
| Income Taxes | 1.9B | 2.0B | 1.8B | 1.3B | 623.0M |
| Net Income | 5.7B | 4.6B | 4.8B | 3.8B | 1.4B |
| Net Margin % | 9.0% | 8.2% | 8.7% | 8.2% | 4.0% |
| Eps | 159.86 | 129.73 | 133.79 | 104.18 | 38.59 |
| Depreciation Amortization | 1.7B | 1.7B | 1.6B | 1.5B | 1.4B |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Cash And Deposits | 21.1B | 17.1B | 17.3B | 17.1B | 14.6B |
| Current Assets | 58.0B | 52.6B | 47.9B | 42.5B | 33.1B |
| Property Plant Equipment | 8.6B | 7.8B | 7.6B | 7.0B | 6.2B |
| Noncurrent Assets | 14.8B | 14.5B | 15.4B | 15.2B | 14.3B |
| Total Assets | 72.8B | 67.1B | 63.3B | 57.8B | 47.4B |
| Current Liabilities | 17.5B | 15.7B | 18.8B | 18.6B | 11.4B |
| Total Liabilities | 22.8B | 22.9B | 23.6B | 22.4B | 14.8B |
| Retained Earnings | 38.7B | 34.4B | 31.1B | 27.5B | 24.9B |
| Total Equity | 50.1B | 44.3B | 39.7B | 35.4B | 32.6B |
| Equity Ratio | 0.68 | 0.65 | 0.62 | 0.61 | 0.68 |
| Book Value Per Share | 1,396 | 1,234 | 1,109 | 987.36 | 896.02 |
| Num Employees | 2,148 | 2,136 | 2,106 | 1,998 | 1,881 |
| Roe | 0.12 | 0.11 | 0.13 | 0.11 | 0.04 |
| Line Item | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | 7.7B | 2.1B | 1.7B | 3.1B | 3.9B |
| Investing Cash Flow | -867.0M | -782.0M | -310.0M | -2.8B | -3.2B |
| Financing Cash Flow | -3.8B | -2.3B | -1.6B | 1.8B | 1.6B |