Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 509.6B | 472.4B | 437.8B | 382.6B | 359.7B |
| Revenue Growth % | 7.9% | 7.9% | 14.4% | 6.4% | -- |
| Operating Income | 49.0B | 35.8B | 34.9B | 27.7B | 35.9B |
| Operating Margin % | 9.6% | 7.6% | 8.0% | 7.3% | 10.0% |
| Non Operating Income | 9.7B | 12.9B | 10.8B | 9.4B | 6.5B |
| Non Operating Expenses | 3.2B | 637.0M | 816.0M | 477.0M | 1.1B |
| Ordinary Income | 55.5B | 48.1B | 44.9B | 36.7B | 41.3B |
| Income Before Taxes | 53.0B | 43.0B | 44.9B | 35.8B | 37.7B |
| Income Taxes | 12.7B | 9.8B | 10.6B | 8.8B | 10.4B |
| Net Income | 32.1B | 26.5B | 26.5B | 21.4B | 22.9B |
| Net Margin % | 6.3% | 5.6% | 6.1% | 5.6% | 6.4% |
| Eps | 205.73 | 162.41 | 162.32 | 133.75 | 142.39 |
| Depreciation Amortization | 43.7B | 37.0B | 41.6B | 36.3B | 33.4B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 219.5B | 194.6B | 173.4B | 150.5B | 138.1B |
| Current Assets | 390.0B | 358.6B | 321.4B | 299.3B | 261.8B |
| Property Plant Equipment | 235.6B | 190.8B | 194.9B | 194.9B | 187.7B |
| Noncurrent Assets | 359.6B | 349.7B | 308.2B | 286.1B | 279.3B |
| Total Assets | 749.6B | 708.3B | 629.6B | 585.4B | 541.0B |
| Current Liabilities | 91.0B | 97.7B | 69.8B | 74.6B | 75.0B |
| Total Liabilities | 150.7B | 118.9B | 93.5B | 96.4B | 96.4B |
| Retained Earnings | 358.4B | 386.9B | 373.7B | 354.8B | 342.4B |
| Total Equity | 598.9B | 589.4B | 536.1B | 489.0B | 444.7B |
| Equity Ratio | 0.65 | 0.74 | 0.76 | 0.74 | 0.74 |
| Book Value Per Share | 3,256 | 3,270 | 2,875 | 2,716 | 2,486 |
| Num Employees | 18,581 | 16,778 | 16,964 | 17,022 | 17,589 |
| Roe | 0.06 | 0.05 | 0.06 | 0.05 | 0.06 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 66.6B | 65.6B | 76.3B | 36.9B | 46.6B |
| Investing Cash Flow | -64.9B | -31.6B | -56.4B | -20.3B | -41.7B |
| Financing Cash Flow | -20.0B | -26.0B | -3.8B | -13.5B | -13.0B |