Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 45.3B | 36.4B | 47.0B | 39.6B | 27.7B |
| Revenue Growth % | 24.4% | -22.5% | 18.7% | 43.0% | -- |
| Operating Income | 8.2B | 2.9B | 9.1B | 8.4B | 3.2B |
| Operating Margin % | 18.2% | 8.1% | 19.4% | 21.2% | 11.5% |
| Non Operating Income | 165.9M | 349.1M | 561.6M | 455.3M | 101.9M |
| Non Operating Expenses | 701.8M | 368.3M | 245.5M | 84.1M | 150.6M |
| Ordinary Income | 7.7B | 2.9B | 9.5B | 8.7B | 3.1B |
| Income Before Taxes | 7.4B | 3.1B | 9.5B | 8.8B | 3.1B |
| Income Taxes | 2.1B | 971.2M | 2.2B | 2.0B | 462.9M |
| Net Income | 5.2B | 2.1B | 7.2B | 6.8B | 2.6B |
| Net Margin % | 11.6% | 5.7% | 15.4% | 17.1% | 9.4% |
| Eps | 259.47 | 100.43 | 346.07 | 319.24 | 121.09 |
| Depreciation Amortization | 3.2B | 2.8B | 2.7B | 2.5B | 2.3B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 13.0B | 13.1B | 17.2B | 13.6B | 9.5B |
| Current Assets | 32.1B | 29.7B | 32.7B | 30.2B | 20.6B |
| Property Plant Equipment | 18.5B | 19.1B | 15.8B | 13.6B | 13.2B |
| Noncurrent Assets | 21.3B | 21.3B | 17.7B | 15.1B | 14.8B |
| Total Assets | 53.4B | 51.1B | 50.4B | 45.4B | 35.5B |
| Current Liabilities | 10.4B | 9.2B | 10.4B | 10.7B | 7.2B |
| Total Liabilities | 13.7B | 12.8B | 13.4B | 13.4B | 9.8B |
| Retained Earnings | 29.6B | 25.3B | 26.8B | 22.0B | 16.1B |
| Total Equity | 39.7B | 38.3B | 37.0B | 32.0B | 25.7B |
| Equity Ratio | 0.74 | 0.75 | 0.73 | 0.70 | 0.71 |
| Book Value Per Share | 2,038 | 1,862 | 1,770 | 1,499 | 1,184 |
| Num Employees | 2,061 | 2,123 | 2,151 | 1,920 | 1,814 |
| Roe | 0.14 | 0.06 | 0.21 | 0.24 | 0.11 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 9.0B | 3.2B | 10.8B | 7.6B | 3.7B |
| Investing Cash Flow | -3.7B | -4.2B | -4.9B | -2.3B | -2.4B |
| Financing Cash Flow | -5.5B | -3.4B | -3.4B | -1.8B | -1.4B |