Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 40.7B | 38.5B | 35.1B | 31.5B | 28.8B |
| Revenue Growth % | 5.9% | 9.7% | 11.3% | 9.3% | -- |
| Operating Income | 5.4B | 4.8B | 4.4B | 3.9B | 2.9B |
| Operating Margin % | 13.2% | 12.5% | 12.6% | 12.4% | 10.0% |
| Non Operating Income | 809.2M | 656.6M | 458.5M | 279.5M | 266.3M |
| Non Operating Expenses | 265.3M | 13.6M | 151.1M | 6.1M | 4.3M |
| Ordinary Income | 5.9B | 5.4B | 4.7B | 4.2B | 3.2B |
| Income Before Taxes | 7.4B | 5.5B | 4.6B | 6.1B | 3.0B |
| Income Taxes | 2.2B | 1.5B | 1.3B | 3.1B | 890.7M |
| Net Income | 5.2B | 3.9B | 3.2B | 3.0B | 2.1B |
| Net Margin % | 12.8% | 10.1% | 9.1% | 9.5% | 7.4% |
| Eps | 236.99 | 171.37 | 137.48 | 129.16 | 91.92 |
| Depreciation Amortization | 830.1M | 850.0M | 732.0M | 706.1M | 701.8M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 28.2B | 28.4B | 28.5B | 27.2B | 21.7B |
| Current Assets | 48.5B | 48.9B | 48.0B | 45.3B | 39.3B |
| Property Plant Equipment | 6.1B | 6.2B | 6.3B | 6.2B | 6.3B |
| Noncurrent Assets | 14.8B | 15.0B | 14.5B | 13.8B | 17.9B |
| Total Assets | 63.3B | 63.9B | 62.5B | 59.1B | 57.2B |
| Current Liabilities | 19.4B | 18.8B | 16.9B | 16.5B | 12.7B |
| Total Liabilities | 23.3B | 22.9B | 21.1B | 20.5B | 18.3B |
| Retained Earnings | 22.2B | 18.8B | 20.1B | 17.9B | 15.6B |
| Total Equity | 39.9B | 41.0B | 41.4B | 38.6B | 38.8B |
| Equity Ratio | 0.63 | 0.63 | 0.65 | 0.65 | 0.67 |
| Book Value Per Share | 1,844 | 1,818 | 1,759 | 1,645 | 1,656 |
| Num Employees | 1,610 | 1,578 | 1,538 | 1,476 | 1,445 |
| Roe | 0.13 | 0.10 | 0.08 | 0.08 | 0.06 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 4.9B | 4.9B | 2.9B | 1.2B | 2.7B |
| Investing Cash Flow | 1.1B | -1.6B | -747.0M | 4.7B | -1.2B |
| Financing Cash Flow | -6.0B | -5.2B | -1.0B | -765.0M | -749.0M |