Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 196.7B | 174.3B | 162.7B | 138.4B | 110.4B |
| Revenue Growth % | 12.8% | 7.2% | 17.5% | 25.3% | -- |
| Operating Income | 35.5B | 27.5B | 24.2B | 14.1B | 5.2B |
| Operating Margin % | 18.0% | 15.8% | 14.8% | 10.2% | 4.7% |
| Non Operating Income | 1.2B | 2.8B | 818.0M | 2.4B | 1.6B |
| Non Operating Expenses | 2.3B | 321.0M | 1.5B | 261.0M | 278.0M |
| Ordinary Income | 34.4B | 30.0B | 23.5B | 16.3B | 6.5B |
| Income Before Taxes | 25.0B | 29.5B | 23.7B | 16.7B | 5.6B |
| Income Taxes | 6.3B | 7.8B | 5.9B | 4.4B | 1.9B |
| Net Income | 18.7B | 21.7B | 17.8B | 12.3B | 3.7B |
| Net Margin % | 9.5% | 12.4% | 11.0% | 8.9% | 3.4% |
| Eps | 365.55 | 424.92 | 349.34 | 246.78 | 77.51 |
| Depreciation Amortization | 4.9B | 4.7B | 4.7B | 4.1B | 3.6B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 36.1B | 31.5B | 34.3B | 44.2B | 15.4B |
| Current Assets | 169.5B | 169.9B | 159.1B | 149.5B | 108.6B |
| Property Plant Equipment | 24.1B | 22.5B | 21.2B | 21.6B | 19.0B |
| Noncurrent Assets | 53.0B | 60.3B | 40.2B | 40.0B | 37.8B |
| Total Assets | 222.5B | 230.2B | 199.3B | 189.6B | 146.4B |
| Current Liabilities | 73.0B | 88.1B | 80.9B | 81.8B | 67.2B |
| Total Liabilities | 85.8B | 104.7B | 97.4B | 103.7B | 95.4B |
| Retained Earnings | 86.2B | 73.3B | 55.1B | 40.7B | 29.7B |
| Total Equity | 136.7B | 125.5B | 101.9B | 85.9B | 51.0B |
| Equity Ratio | 0.61 | 0.55 | 0.51 | 0.45 | 0.35 |
| Book Value Per Share | 2,672 | 2,457 | 1,996 | 1,684 | 1,056 |
| Num Employees | 3,604 | 3,435 | 3,351 | 3,291 | 3,198 |
| Roe | 0.14 | 0.19 | 0.19 | 0.18 | 0.08 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 23.1B | 15.3B | 3.4B | 22.6B | 3.4B |
| Investing Cash Flow | -855.0M | -18.0B | -5.7B | -648.0M | -7.0B |
| Financing Cash Flow | -17.1B | -798.0M | -8.7B | 5.5B | 3.3B |