Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 598.4B | 518.6B | 544.2B | 517.5B | 481.5B |
| Revenue Growth % | 15.4% | -4.7% | 5.2% | 7.5% | -- |
| Operating Income | 185.7B | 139.1B | 147.2B | 132.3B | 93.8B |
| Operating Margin % | 31.0% | 26.8% | 27.0% | 25.6% | 19.5% |
| Non Operating Income | 18.6B | 14.5B | 22.4B | 20.0B | 19.8B |
| Non Operating Expenses | 9.6B | 8.6B | 5.9B | 1.9B | 2.2B |
| Ordinary Income | 131.0B | 94.3B | 113.7B | 86.0B | 69.5B |
| Income Before Taxes | 185.3B | 138.9B | 146.8B | 132.4B | 93.3B |
| Income Taxes | 48.0B | 36.1B | 37.6B | 35.1B | 23.0B |
| Net Income | 137.2B | 102.7B | 109.2B | 97.1B | 70.2B |
| Net Margin % | 22.9% | 19.8% | 20.1% | 18.8% | 14.6% |
| Eps | 135.50 | 524.71 | 618.29 | 444.71 | 349.01 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 363.3B | 342.3B | 330.0B | 362.0B | 300.9B |
| Current Assets | 750.2B | 718.0B | 677.2B | 722.7B | 610.0B |
| Property Plant Equipment | 417.6B | 378.5B | 333.1B | 286.9B | 270.8B |
| Noncurrent Assets | 571.7B | 533.1B | 476.5B | 371.7B | 355.9B |
| Total Assets | 824.3B | 782.8B | 760.8B | 729.6B | 681.5B |
| Current Liabilities | 244.9B | 226.2B | 197.4B | 204.4B | 191.7B |
| Total Liabilities | 276.8B | 266.0B | 250.5B | 272.4B | 249.2B |
| Retained Earnings | 890.0B | 808.1B | 786.3B | 705.9B | 635.9B |
| Total Equity | 537.5B | 515.5B | 523.8B | 487.6B | 454.2B |
| Equity Ratio | 0.65 | 0.66 | 0.69 | 0.67 | 0.67 |
| Book Value Per Share | 773.00 | 3,642 | 3,588 | 3,292 | 3,066 |
| Num Employees | 25,769 | 25,300 | 26,070 | 25,961 | 25,424 |
| Roe | 0.18 | 0.14 | 0.18 | 0.14 | 0.11 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 217.9B | 155.5B | 181.7B | 144.5B | 116.3B |
| Investing Cash Flow | -115.1B | -67.9B | -159.9B | -57.6B | -57.5B |
| Financing Cash Flow | -78.9B | -90.8B | -57.6B | -36.6B | -68.3B |