Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 610.5B | 555.8B | 492.7B | 441.8B | 408.6B |
| Revenue Growth % | 9.8% | 12.8% | 11.5% | 8.1% | -- |
| Operating Income | 26.9B | 24.3B | 20.1B | 15.5B | 15.4B |
| Operating Margin % | 4.4% | 4.4% | 4.1% | 3.5% | 3.8% |
| Non Operating Income | 3.3B | 5.9B | 2.1B | 1.6B | 1.6B |
| Non Operating Expenses | 5.9B | 4.6B | 4.4B | 5.3B | 5.2B |
| Ordinary Income | 24.3B | 25.6B | 17.8B | 11.8B | 11.8B |
| Income Before Taxes | 23.7B | 24.1B | 18.5B | 11.9B | 6.9B |
| Income Taxes | 1.4B | 5.0B | 2.9B | 4.0B | 2.6B |
| Net Income | 22.1B | 19.0B | 15.6B | 7.9B | 4.3B |
| Net Margin % | 3.6% | 3.4% | 3.2% | 1.8% | 1.0% |
| Eps | 131.33 | 112.74 | 92.43 | 46.87 | 25.26 |
| Depreciation Amortization | 11.9B | 11.1B | 10.5B | 10.7B | 10.2B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 70.8B | 71.6B | 86.4B | 67.2B | 47.3B |
| Current Assets | 357.1B | 347.1B | 318.9B | 292.2B | 259.5B |
| Property Plant Equipment | 136.1B | 104.5B | 98.3B | 110.5B | 113.3B |
| Noncurrent Assets | 252.5B | 186.5B | 160.8B | 168.8B | 169.8B |
| Total Assets | 609.7B | 533.6B | 479.7B | 461.2B | 429.3B |
| Current Liabilities | 294.3B | 273.7B | 240.8B | 238.0B | 198.1B |
| Total Liabilities | 411.8B | 364.6B | 338.4B | 328.2B | 301.2B |
| Retained Earnings | 118.9B | 100.7B | 84.7B | 71.2B | 67.3B |
| Total Equity | 197.9B | 168.9B | 141.3B | 132.9B | 128.2B |
| Equity Ratio | 0.31 | 0.30 | 0.29 | 0.28 | 0.29 |
| Book Value Per Share | 1,126 | 965.21 | 828.47 | 779.08 | 749.58 |
| Num Employees | 12,964 | 12,148 | 11,400 | 11,540 | 11,089 |
| Roe | 0.13 | 0.13 | 0.12 | 0.06 | 0.04 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 24.8B | 478.0M | 28.0B | 26.9B | 22.7B |
| Investing Cash Flow | -56.6B | -21.5B | -2.5B | 943.0M | -13.8B |
| Financing Cash Flow | 30.1B | -2.6B | -7.8B | -8.8B | -5.3B |