Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 30.0B | 24.1B | 18.8B | 15.6B | 14.8B |
| Revenue Growth % | 24.6% | 28.2% | 20.5% | 5.1% | -- |
| Operating Income | 2.8B | 2.1B | 1.3B | 1.6B | 1.4B |
| Operating Margin % | 9.2% | 8.9% | 7.0% | 10.4% | 9.7% |
| Non Operating Income | 22.9M | 73.1M | 4.1M | 1.4M | 5.0M |
| Non Operating Expenses | 2.6M | 3.0M | 1.6M | 3.1M | 3.0M |
| Ordinary Income | 2.8B | 2.2B | 1.3B | 1.6B | 1.4B |
| Income Before Taxes | 2.8B | 2.2B | 1.3B | 1.6B | 1.4B |
| Income Taxes | 963.6M | 749.6M | 454.4M | 593.1M | 429.7M |
| Net Income | 1.8B | 1.5B | 864.6M | 963.0M | 1.0B |
| Net Margin % | 6.1% | 6.1% | 4.6% | 6.2% | 6.8% |
| Eps | 95.45 | 77.68 | 93.09 | 102.12 | 106.74 |
| Depreciation Amortization | 340.8M | 187.7M | 147.5M | 121.3M | 93.4M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 6.2B | 5.9B | 4.4B | 4.1B | 5.3B |
| Current Assets | 10.8B | 9.9B | 7.8B | 6.7B | 7.4B |
| Property Plant Equipment | 598.1M | 586.1M | 583.6M | 407.3M | 357.3M |
| Noncurrent Assets | 2.3B | 2.3B | 2.2B | 2.1B | 1.1B |
| Total Assets | 13.1B | 12.2B | 10.0B | 8.8B | 8.5B |
| Current Liabilities | 4.4B | 3.8B | 2.7B | 2.2B | 2.2B |
| Total Liabilities | 4.7B | 4.0B | 2.9B | 2.3B | 2.2B |
| Retained Earnings | 7.7B | 6.9B | 6.1B | 5.6B | 5.0B |
| Total Equity | 8.4B | 8.1B | 7.1B | 6.6B | 6.3B |
| Equity Ratio | 0.63 | 0.66 | 0.70 | 0.74 | 0.74 |
| Book Value Per Share | 433.33 | 422.31 | 757.66 | 704.25 | 656.54 |
| Num Employees | 5,154 | 4,189 | 3,301 | 2,377 | 2,280 |
| Roe | 0.22 | 0.19 | 0.13 | 0.15 | 0.17 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.2B | 2.3B | 1.0B | 824.8M | 988.6M |
| Investing Cash Flow | -351.0M | -321.8M | -291.9M | -1.3B | -83.2M |
| Financing Cash Flow | -1.6B | -464.8M | -372.2M | -825.0M | -417.1M |