Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Sep 30, 2025 | FY 2024Sep 30, 2024 | FY 2023Sep 30, 2023 | FY 2022Sep 30, 2022 | FY 2021Sep 30, 2021 |
|---|---|---|---|---|---|
| Revenue | 49.2B | 42.5B | 32.0B | 23.1B | 15.3B |
| Revenue Growth % | 15.8% | 32.8% | 38.6% | 50.5% | -- |
| Operating Income | 6.2B | 10.6B | 8.6B | 6.1B | 3.8B |
| Operating Margin % | 12.5% | 25.0% | 27.0% | 26.6% | 24.7% |
| Non Operating Income | 761.0M | 324.0M | 161.0M | 161.0M | 164.0M |
| Non Operating Expenses | 580.0M | 385.0M | 250.0M | 233.0M | 170.0M |
| Ordinary Income | 6.3B | 10.6B | 8.5B | 6.1B | 3.8B |
| Income Before Taxes | 5.7B | 10.6B | 8.9B | 6.1B | 3.8B |
| Income Taxes | 2.0B | 3.1B | 2.6B | 1.8B | 1.2B |
| Net Income | 3.7B | 7.4B | 6.3B | 4.3B | 2.6B |
| Net Margin % | 7.4% | 17.5% | 19.7% | 18.5% | 17.1% |
| Eps | 37.52 | 75.86 | 64.44 | 44.03 | 112.31 |
| Depreciation Amortization | 2.8B | 1.8B | 1.2B | 828.0M | 531.0M |
| Line Item | FY 2025Sep 30, 2025 | FY 2024Sep 30, 2024 | FY 2023Sep 30, 2023 | FY 2022Sep 30, 2022 | FY 2021Sep 30, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 10.8B | 8.9B | 12.1B | 11.3B | 11.2B |
| Current Assets | 21.7B | 18.5B | 19.5B | 16.6B | 14.9B |
| Property Plant Equipment | 57.2B | 48.7B | 32.4B | 22.6B | 15.2B |
| Noncurrent Assets | 62.2B | 53.3B | 36.0B | 25.1B | 16.9B |
| Total Assets | 83.9B | 71.8B | 55.6B | 41.8B | 31.9B |
| Current Liabilities | 19.4B | 13.8B | 10.5B | 7.1B | 5.1B |
| Total Liabilities | 47.8B | 38.6B | 29.0B | 21.3B | 15.6B |
| Retained Earnings | 25.2B | 21.9B | 14.8B | 8.8B | 4.7B |
| Total Equity | 36.1B | 33.2B | 26.5B | 20.5B | 16.3B |
| Equity Ratio | 0.43 | 0.46 | 0.48 | 0.49 | 0.51 |
| Book Value Per Share | 370.46 | 339.39 | 270.56 | 209.12 | 673.04 |
| Num Employees | 5,135 | 4,046 | 2,974 | 2,184 | 1,446 |
| Roe | 0.11 | 0.25 | 0.27 | 0.23 | 0.24 |
| Line Item | FY 2025Sep 30, 2025 | FY 2024Sep 30, 2024 | FY 2023Sep 30, 2023 | FY 2022Sep 30, 2022 | FY 2021Sep 30, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 6.0B | 7.5B | 6.8B | 4.4B | 2.6B |
| Investing Cash Flow | -10.4B | -16.8B | -10.3B | -7.8B | -5.8B |
| Financing Cash Flow | 6.4B | 6.1B | 4.3B | 3.5B | 11.1B |