Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 19.4B | 13.4B | 8.8B | 7.5B | 6.1B |
| Revenue Growth % | 44.5% | 52.4% | 17.7% | 22.3% | -- |
| Operating Income | 1.0B | 657.0M | 840.2M | 708.6M | 539.5M |
| Operating Margin % | 5.2% | 4.9% | 9.5% | 9.5% | 8.8% |
| Non Operating Income | 29.0M | 6.0M | 1.3M | 4.9M | 796,000 |
| Non Operating Expenses | 6.0M | 1.6M | 40,000 | 10,000 | 256,000 |
| Ordinary Income | 1.0B | 661.4M | 841.5M | 713.4M | 540.0M |
| Income Before Taxes | 895.0M | 694.8M | 841.5M | 713.4M | 540.0M |
| Income Taxes | 347.0M | 264.7M | 210.2M | 230.9M | 163.0M |
| Net Income | 692.0M | 531.1M | 631.3M | 482.6M | 377.0M |
| Net Margin % | 3.6% | 4.0% | 7.2% | 6.4% | 6.2% |
| Eps | 70.96 | 54.68 | 65.12 | 50.04 | 40.71 |
| Depreciation Amortization | 647.0M | 420.8M | 136.6M | 121.5M | 99.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 9.6B | 8.0B | 6.0B | 5.2B | 4.4B |
| Current Assets | 12.3B | 10.3B | 6.7B | 5.7B | 4.8B |
| Property Plant Equipment | 232.0M | 152.4M | 12.4M | 17.9M | 24.7M |
| Noncurrent Assets | 2.6B | 2.8B | 1.1B | 867.8M | 747.3M |
| Total Assets | 14.8B | 13.2B | 7.8B | 6.5B | 5.6B |
| Current Liabilities | 8.6B | 7.5B | 3.9B | 3.4B | 2.8B |
| Total Liabilities | 9.1B | 8.0B | 4.2B | 3.6B | 3.0B |
| Retained Earnings | 3.1B | 2.4B | 1.8B | 1.2B | 735.2M |
| Total Equity | 5.7B | 5.2B | 3.6B | 2.9B | 2.6B |
| Equity Ratio | 0.32 | 0.31 | 0.46 | 0.45 | 0.46 |
| Book Value Per Share | 487.57 | 415.65 | 368.03 | 302.08 | 271.24 |
| Num Employees | 308.00 | 298.00 | 97.00 | 92.00 | 80.00 |
| Roe | 0.16 | 0.14 | 0.19 | 0.18 | 0.16 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.2B | 1.4B | 1.2B | 1.1B | 1.3B |
| Investing Cash Flow | -569.0M | 696.0M | -323.8M | -228.0M | -213.2M |
| Financing Cash Flow | -- | -65.7M | 12.4M | -140.1M | 79.7M |