Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 2.7B | 2.5B | 2.1B | 1.8B | 1.4B |
| Revenue Growth % | 8.0% | 18.6% | 17.4% | 26.4% | -- |
| Operating Income | 418.5M | 413.8M | 297.6M | 227.0M | 86.9M |
| Operating Margin % | 15.6% | 16.7% | 14.2% | 12.7% | 6.2% |
| Non Operating Income | 13.5M | 8.2M | 2.8M | 1.2M | 5.5M |
| Non Operating Expenses | 3.2M | 4.6M | -- | 15.6M | -- |
| Ordinary Income | 428.8M | 417.3M | 300.4M | 212.6M | 92.4M |
| Income Before Taxes | 565.7M | 441.3M | 279.0M | 212.6M | 91.4M |
| Income Taxes | 179.9M | 130.3M | 80.9M | 78.8M | 29.1M |
| Net Income | 385.8M | 311.0M | 198.0M | 133.7M | 62.4M |
| Net Margin % | 14.4% | 12.5% | 9.5% | 7.5% | 4.4% |
| Eps | 37.67 | 30.35 | 19.33 | 26.41 | 12.81 |
| Depreciation Amortization | 128.3M | 120.6M | 104.9M | 96.9M | 32.8M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 3.2B | 2.8B | 3.3B | 3.5B | 2.7B |
| Current Assets | 5.2B | 4.5B | 4.5B | 4.2B | 3.2B |
| Property Plant Equipment | 1.2B | 665.2M | 648.1M | 647.6M | 576.6M |
| Noncurrent Assets | 2.3B | 2.0B | 1.3B | 1.0B | 808.2M |
| Total Assets | 7.5B | 6.5B | 5.8B | 5.2B | 4.0B |
| Current Liabilities | 4.3B | 3.8B | 3.4B | 3.1B | 2.6B |
| Total Liabilities | 4.9B | 3.9B | 3.5B | 3.1B | 2.6B |
| Retained Earnings | 1.4B | 1.3B | 1.0B | 809.4M | 687.6M |
| Total Equity | 2.6B | 2.7B | 2.3B | 2.1B | 1.3B |
| Equity Ratio | 0.35 | 0.41 | 0.40 | 0.40 | 0.33 |
| Book Value Per Share | 258.35 | 262.78 | 224.33 | 410.67 | 271.66 |
| Num Employees | 117.00 | 98.00 | 92.00 | 82.00 | 79.00 |
| Roe | 0.14 | 0.12 | 0.09 | 0.08 | 0.05 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 467.7M | 334.6M | 99.7M | 469.3M | 239.0M |
| Investing Cash Flow | -259.1M | -811.8M | -285.1M | 404.2M | -520.3M |
| Financing Cash Flow | 146.7M | -1.3M | -869,000 | 644.4M | -- |