Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 |
|---|---|---|---|---|
| Revenue | 1006.9B | 712.7B | 588.0B | 503.6B |
| Revenue Growth % | 41.3% | 21.2% | 16.7% | -- |
| Operating Income | 15.8B | 13.9B | 11.6B | 6.9B |
| Operating Margin % | 1.6% | 2.0% | 2.0% | 1.4% |
| Non Operating Income | 3.6B | 1.8B | 1.2B | 1.3B |
| Non Operating Expenses | 1.8B | 968.0M | 585.0M | 312.0M |
| Ordinary Income | 17.6B | 14.8B | 12.2B | 7.9B |
| Income Before Taxes | 17.4B | 15.7B | 13.7B | 11.3B |
| Income Taxes | 8.2B | 6.3B | 5.5B | 4.3B |
| Net Income | 8.5B | 8.5B | 7.9B | 6.7B |
| Net Margin % | 0.8% | 1.2% | 1.3% | 1.3% |
| Eps | 308.19 | 347.26 | 332.57 | 283.79 |
| Depreciation Amortization | 7.6B | 6.0B | 4.8B | 3.9B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 |
|---|---|---|---|---|
| Cash And Deposits | 44.0B | 47.0B | 20.4B | 15.7B |
| Current Assets | 206.3B | 224.9B | 113.3B | 92.8B |
| Property Plant Equipment | 116.5B | 98.5B | 67.5B | 54.1B |
| Noncurrent Assets | 193.1B | 182.8B | 112.5B | 88.1B |
| Total Assets | 399.4B | 407.6B | 225.8B | 180.9B |
| Current Liabilities | 208.6B | 220.2B | 119.3B | 97.3B |
| Total Liabilities | 307.7B | 313.4B | 158.8B | 120.4B |
| Retained Earnings | 71.3B | 64.4B | 57.1B | 50.2B |
| Total Equity | 91.7B | 94.3B | 66.9B | 60.5B |
| Equity Ratio | 0.22 | 0.22 | 0.29 | 0.32 |
| Book Value Per Share | 3,216 | 3,267 | 2,720 | 2,450 |
| Num Employees | 5,997 | 6,001 | 4,676 | 3,845 |
| Roe | 0.10 | 0.11 | 0.13 | 0.12 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 |
|---|---|---|---|---|
| Operating Cash Flow | 25.9B | 23.9B | 13.8B | 8.3B |
| Investing Cash Flow | -19.0B | -36.8B | -22.1B | 833.0M |
| Financing Cash Flow | -8.4B | 38.2B | 12.6B | -8.0B |