Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 |
|---|---|---|---|---|
| Revenue | 14.0B | 12.6B | 11.4B | 10.5B |
| Revenue Growth % | 11.3% | 10.6% | 7.8% | -- |
| Operating Income | 1.0B | 964.6M | 846.7M | 689.0M |
| Operating Margin % | 7.5% | 7.7% | 7.5% | 6.5% |
| Non Operating Income | 52.4M | 31.3M | 42.6M | 35.9M |
| Non Operating Expenses | 13.4M | 20.2M | 14.5M | 25.2M |
| Ordinary Income | 1.1B | 975.7M | 874.8M | 699.8M |
| Income Before Taxes | 1.1B | 981.9M | 874.8M | 699.1M |
| Income Taxes | 297.4M | 342.4M | 315.5M | 286.4M |
| Net Income | 785.9M | 639.4M | 559.3M | 412.8M |
| Net Margin % | 5.6% | 5.1% | 4.9% | 3.9% |
| Eps | 99.44 | 81.04 | 71.03 | 183.36 |
| Depreciation Amortization | 303.6M | 244.2M | 195.3M | 158.4M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 |
|---|---|---|---|---|
| Cash And Deposits | 1.9B | 2.3B | 1.9B | 2.1B |
| Current Assets | 4.1B | 4.1B | 3.6B | 3.5B |
| Property Plant Equipment | 1.2B | 999.3M | 926.3M | 907.5M |
| Noncurrent Assets | 2.4B | 2.1B | 1.9B | 1.8B |
| Total Assets | 6.6B | 6.2B | 5.5B | 5.3B |
| Current Liabilities | 1.5B | 1.8B | 1.6B | 1.8B |
| Total Liabilities | 2.0B | 2.2B | 2.0B | 2.2B |
| Retained Earnings | 3.2B | 2.6B | 2.1B | 1.7B |
| Total Equity | 4.6B | 4.0B | 3.5B | 3.1B |
| Equity Ratio | 0.70 | 0.65 | 0.64 | 0.58 |
| Book Value Per Share | 582.37 | 508.27 | 448.77 | 1,181 |
| Num Employees | 209.00 | 197.00 | 203.00 | 188.00 |
| Roe | 0.18 | 0.17 | 0.17 | 0.17 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 |
|---|---|---|---|---|
| Operating Cash Flow | 460.3M | 1.2B | 553.8M | 600.6M |
| Investing Cash Flow | -562.6M | -423.7M | -313.1M | -297.4M |
| Financing Cash Flow | -295.8M | -307.8M | -455.7M | 943.9M |