Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 266.4B | 257.1B | 225.2B | 216.8B | 209.2B |
| Revenue Growth % | 3.6% | 14.2% | 3.9% | 3.6% | -- |
| Operating Income | 14.0B | 11.8B | 9.3B | 10.6B | 10.5B |
| Operating Margin % | 5.2% | 4.6% | 4.1% | 4.9% | 5.0% |
| Non Operating Income | 997.0M | 1.8B | 1.5B | 1.8B | 1.2B |
| Non Operating Expenses | 1.4B | 1.5B | 872.0M | 555.0M | 535.0M |
| Ordinary Income | 13.5B | 12.1B | 9.9B | 11.8B | 11.2B |
| Income Before Taxes | 13.3B | 11.7B | 10.2B | 11.7B | 9.0B |
| Income Taxes | 4.1B | 4.0B | 2.4B | 4.5B | 3.4B |
| Net Income | 9.0B | 7.3B | 7.3B | 6.9B | 5.5B |
| Net Margin % | 3.4% | 2.8% | 3.2% | 3.2% | 2.6% |
| Eps | 135.61 | 110.38 | 111.00 | 104.96 | 83.47 |
| Depreciation Amortization | 5.6B | 5.2B | 5.3B | 5.6B | 5.8B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 28.5B | 23.4B | 22.7B | 26.6B | 23.0B |
| Current Assets | 179.0B | 178.1B | 152.5B | 148.6B | 142.0B |
| Property Plant Equipment | 49.5B | 45.0B | 42.5B | 42.4B | 39.3B |
| Noncurrent Assets | 87.4B | 82.0B | 74.4B | 72.6B | 70.1B |
| Total Assets | 266.4B | 260.1B | 226.9B | 221.2B | 212.1B |
| Current Liabilities | 93.4B | 122.4B | 68.5B | 65.9B | 59.8B |
| Total Liabilities | 153.4B | 151.4B | 126.5B | 126.9B | 123.2B |
| Retained Earnings | 79.4B | 74.4B | 70.2B | 65.9B | 61.4B |
| Total Equity | 113.1B | 108.7B | 100.4B | 94.3B | 88.8B |
| Equity Ratio | 0.42 | 0.41 | 0.43 | 0.42 | 0.41 |
| Book Value Per Share | 1,695 | 1,622 | 1,498 | 1,405 | 1,338 |
| Num Employees | 6,473 | 6,181 | 5,932 | 5,783 | 5,288 |
| Roe | 0.08 | 0.07 | 0.08 | 0.08 | 0.06 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 20.5B | 14.1B | 6.4B | 16.0B | 18.1B |
| Investing Cash Flow | -10.8B | -8.2B | -7.2B | -7.2B | -9.1B |
| Financing Cash Flow | -5.1B | -5.9B | -4.1B | -5.2B | -6.0B |