Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 4596.2B | 4544.7B | 3586.4B | 3454.3B | 3092.9B |
| Revenue Growth % | 1.1% | 26.7% | 3.8% | 11.7% | -- |
| Operating Income | 1213.5B | 1382.0B | 780.8B | 871.2B | 660.2B |
| Operating Margin % | 26.4% | 30.4% | 21.8% | 25.2% | 21.3% |
| Non Operating Income | 1081.5B | 779.4B | 680.6B | 642.0B | 520.3B |
| Non Operating Expenses | 42.8B | 82.0B | 32.4B | 17.1B | 10.0B |
| Ordinary Income | 1025.7B | 859.0B | 642.8B | 613.6B | 359.4B |
| Income Before Taxes | 1317.6B | 1642.4B | 879.6B | 1070.2B | 914.1B |
| Income Taxes | 414.6B | 459.8B | 162.3B | 309.5B | 218.6B |
| Net Income | 835.8B | 1107.2B | 651.4B | 707.1B | 657.4B |
| Net Margin % | 18.2% | 24.4% | 18.2% | 20.5% | 21.3% |
| Eps | 199.10 | 141.32 | 371.84 | 283.75 | 216.24 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 4528.8B | 4954.6B | 3803.0B | 3674.9B | 2758.0B |
| Current Assets | 11687.8B | 11872.6B | 9578.3B | 8841.4B | 7579.1B |
| Property Plant Equipment | 3209.9B | 3234.4B | 3168.1B | 3079.4B | 3021.5B |
| Noncurrent Assets | 19088.1B | 17901.6B | 15091.7B | 15131.7B | 14341.9B |
| Total Assets | 4501.5B | 5026.4B | 4316.6B | 3920.8B | 3383.4B |
| Current Liabilities | 989.3B | 1359.2B | 814.4B | 723.5B | 703.8B |
| Total Liabilities | 18148.0B | 16768.3B | 13167.8B | 13200.6B | 12548.2B |
| Retained Earnings | 11122.2B | 10644.2B | 9980.1B | 9539.1B | 8901.3B |
| Total Equity | 3033.8B | 3241.5B | 2991.3B | 2713.4B | 2470.7B |
| Equity Ratio | 0.67 | 0.65 | 0.69 | 0.69 | 0.73 |
| Book Value Per Share | 697.99 | 671.27 | 1,797 | 1,586 | 1,431 |
| Num Employees | 194,173 | 194,993 | 197,039 | 204,035 | 211,374 |
| Roe | 0.30 | 0.22 | 0.22 | 0.19 | 0.16 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 292.2B | 747.3B | 2129.0B | 1679.6B | 1072.4B |
| Investing Cash Flow | -942.0B | -867.3B | -678.1B | -376.1B | -796.9B |
| Financing Cash Flow | 280.5B | 918.6B | -1468.4B | -615.7B | -284.0B |