Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 5843.1B | 5374.3B | 4641.6B | 3568.4B | 3178.2B |
| Revenue Growth % | 8.7% | 15.8% | 30.1% | 12.3% | -- |
| Operating Income | 642.9B | 465.6B | 350.6B | 191.5B | 194.4B |
| Operating Margin % | 11.0% | 8.7% | 7.6% | 5.4% | 6.1% |
| Non Operating Income | 77.7B | 58.1B | 66.5B | 94.4B | 68.5B |
| Non Operating Expenses | 26.8B | 35.1B | 34.3B | 22.9B | 14.7B |
| Ordinary Income | 622.1B | 488.5B | 382.8B | 262.9B | 248.3B |
| Income Before Taxes | 730.2B | 489.3B | 381.0B | 274.3B | 241.1B |
| Income Taxes | 200.5B | 145.0B | 106.8B | 74.5B | 71.6B |
| Net Income | 390.2B | 267.7B | 221.1B | 160.3B | 146.4B |
| Net Margin % | 6.7% | 5.0% | 4.8% | 4.5% | 4.6% |
| Eps | 202.24 | 138.40 | 455.21 | 330.20 | 301.65 |
| Depreciation Amortization | -- | 197.2B | 177.3B | 161.5B | 136.5B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 842.7B | 952.8B | 958.5B | 964.3B | 1024.6B |
| Current Assets | 2528.7B | 2437.6B | 2188.5B | 2051.2B | 2158.8B |
| Property Plant Equipment | 1673.5B | 1329.8B | 1134.5B | 1038.0B | 978.9B |
| Noncurrent Assets | 3465.0B | 2948.0B | 2389.2B | 2103.9B | 1877.6B |
| Total Assets | 5585.7B | 5385.6B | 4577.7B | 4155.2B | 4036.4B |
| Current Liabilities | 988.7B | 1741.0B | 1487.4B | 1256.5B | 1688.5B |
| Total Liabilities | 2305.6B | 2247.2B | 2069.1B | 1891.5B | 2004.4B |
| Retained Earnings | 2619.7B | 2030.1B | 1813.2B | 1638.7B | 1519.8B |
| Total Equity | 3407.1B | 3138.4B | 2508.6B | 2263.7B | 2032.0B |
| Equity Ratio | 0.48 | 0.46 | 0.45 | 0.45 | 0.42 |
| Book Value Per Share | 1,404 | 1,291 | 4,275 | 3,868 | 3,475 |
| Num Employees | 74,077 | 72,372 | 70,012 | 69,193 | 68,739 |
| Roe | 0.15 | 0.12 | 0.11 | 0.09 | 0.09 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 596.9B | 446.0B | 286.6B | 221.3B | 415.4B |
| Investing Cash Flow | -419.6B | -433.9B | -302.7B | -153.5B | -233.0B |
| Financing Cash Flow | -171.1B | -81.2B | 31.6B | -154.6B | 302.6B |