Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 337.3B | 314.3B | 240.8B | 193.8B | 181.4B |
| Revenue Growth % | 7.3% | 30.5% | 24.3% | 6.8% | -- |
| Operating Income | 18.3B | 15.5B | 13.6B | 9.8B | 5.0B |
| Operating Margin % | 5.4% | 4.9% | 5.7% | 5.1% | 2.7% |
| Non Operating Income | 2.7B | 2.3B | 1.1B | 1.3B | 1.1B |
| Non Operating Expenses | 1.7B | 583.0M | 599.0M | 847.0M | 1.0B |
| Ordinary Income | 19.3B | 17.2B | 14.1B | 10.3B | 5.0B |
| Income Before Taxes | 19.3B | 17.2B | 13.3B | 10.3B | 5.0B |
| Income Taxes | 5.4B | 4.8B | 4.1B | 2.9B | 1.3B |
| Net Income | 13.2B | 11.7B | 8.5B | 6.8B | 3.5B |
| Net Margin % | 3.9% | 3.7% | 3.5% | 3.5% | 1.9% |
| Eps | 211.86 | 187.63 | 135.01 | 108.40 | 55.97 |
| Depreciation Amortization | 13.8B | 14.8B | 13.0B | 10.2B | 11.0B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 85.8B | 65.6B | 42.6B | 45.6B | 44.8B |
| Current Assets | 174.9B | 149.6B | 121.3B | 112.2B | 103.1B |
| Property Plant Equipment | 86.1B | 83.6B | 79.9B | 65.0B | 64.0B |
| Noncurrent Assets | 126.1B | 122.9B | 104.4B | 89.8B | 86.8B |
| Total Assets | 301.0B | 272.5B | 225.8B | 201.9B | 189.9B |
| Current Liabilities | 85.7B | 82.1B | 58.9B | 57.3B | 53.7B |
| Total Liabilities | 160.6B | 133.0B | 115.4B | 101.0B | 102.1B |
| Retained Earnings | 92.3B | 82.7B | 74.0B | 67.3B | 62.1B |
| Total Equity | 140.3B | 139.6B | 110.4B | 100.9B | 87.8B |
| Equity Ratio | 0.45 | 0.49 | 0.47 | 0.48 | 0.44 |
| Book Value Per Share | 2,173 | 2,159 | 1,689 | 1,540 | 1,337 |
| Num Employees | 8,781 | 8,920 | 8,809 | 8,368 | 8,688 |
| Roe | 0.10 | 0.10 | 0.08 | 0.08 | 0.04 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 28.2B | 38.6B | 20.3B | 13.5B | 17.8B |
| Investing Cash Flow | -20.1B | -9.7B | -29.6B | -7.0B | -6.8B |
| Financing Cash Flow | 10.9B | -11.4B | 3.5B | -4.1B | -1.2B |