Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 109.2B | 104.6B | 90.6B | 73.6B | 74.1B |
| Revenue Growth % | 4.4% | 15.4% | 23.2% | -0.7% | -- |
| Operating Income | 8.9B | 8.3B | 5.6B | 4.9B | 5.1B |
| Operating Margin % | 8.1% | 8.0% | 6.2% | 6.6% | 6.9% |
| Non Operating Income | 1.5B | 1.2B | 933.0M | 918.0M | 766.0M |
| Non Operating Expenses | 413.0M | 200.0M | 98.0M | 60.0M | 162.0M |
| Ordinary Income | 9.9B | 9.3B | 6.4B | 5.7B | 5.7B |
| Income Before Taxes | 9.9B | 9.5B | 7.9B | 6.0B | 5.8B |
| Income Taxes | 2.9B | 2.6B | 1.5B | 1.5B | 1.7B |
| Net Income | 5.9B | 5.9B | 5.4B | 3.9B | 3.7B |
| Net Margin % | 5.4% | 5.6% | 5.9% | 5.3% | 5.0% |
| Eps | 513.64 | 493.73 | 437.69 | 309.16 | 290.98 |
| Depreciation Amortization | 4.1B | 4.1B | 3.9B | 4.1B | 4.1B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 47.6B | 43.3B | 39.5B | 34.8B | 32.7B |
| Current Assets | 78.6B | 70.7B | 66.9B | 56.4B | 51.9B |
| Property Plant Equipment | 26.0B | 24.6B | 24.2B | 23.7B | 24.4B |
| Noncurrent Assets | 36.9B | 36.1B | 33.4B | 32.8B | 33.0B |
| Total Assets | 115.5B | 106.8B | 100.4B | 89.2B | 84.9B |
| Current Liabilities | 20.0B | 17.7B | 19.5B | 14.0B | 14.3B |
| Total Liabilities | 23.3B | 20.7B | 21.3B | 17.2B | 17.4B |
| Retained Earnings | 72.0B | 68.2B | 66.1B | 61.6B | 58.4B |
| Total Equity | 92.3B | 86.1B | 79.0B | 72.0B | 67.5B |
| Equity Ratio | 0.77 | 0.78 | 0.76 | 0.78 | 0.77 |
| Book Value Per Share | 7,682 | 7,176 | 6,260 | 5,625 | 5,148 |
| Num Employees | 3,746 | 3,760 | 3,501 | 3,222 | 3,183 |
| Roe | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 9.8B | 11.9B | 7.8B | 6.0B | 8.4B |
| Investing Cash Flow | -4.5B | -3.0B | -2.6B | -2.6B | -2.6B |
| Financing Cash Flow | -3.1B | -6.2B | -2.3B | -2.2B | -1.4B |