Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 25.1B | 19.8B | 15.2B | 13.8B | 14.5B |
| Revenue Growth % | 27.0% | 30.2% | 10.1% | -4.5% | -- |
| Operating Income | 734.6M | 477.9M | 325.1M | 194.9M | 327.9M |
| Operating Margin % | 2.9% | 2.4% | 2.1% | 1.4% | 2.3% |
| Non Operating Income | 383.3M | 240.7M | 268.8M | 186.2M | 252.5M |
| Non Operating Expenses | 382.8M | 122.6M | 246.5M | 201.6M | 162.8M |
| Ordinary Income | 735.1M | 596.0M | 347.4M | 179.4M | 417.5M |
| Income Before Taxes | 2.8B | 595.1M | 531.3M | 252.5M | 598.7M |
| Income Taxes | 743.6M | 76.6M | 216.5M | 47.5M | 195.7M |
| Net Income | 2.1B | 518.8M | 312.5M | 200.0M | 398.5M |
| Net Margin % | 8.3% | 2.6% | 2.1% | 1.4% | 2.8% |
| Eps | 462.51 | 118.49 | 71.53 | 49.18 | 127.21 |
| Depreciation Amortization | 1.2B | 1.3B | 1.1B | 927.0M | 857.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 6.5B | 4.0B | 3.0B | 3.6B | 3.1B |
| Current Assets | 16.2B | 9.2B | 7.7B | 7.0B | 6.1B |
| Property Plant Equipment | 11.3B | 6.0B | 6.0B | 5.9B | 6.3B |
| Noncurrent Assets | 16.0B | 11.1B | 8.4B | 8.7B | 8.7B |
| Total Assets | 32.2B | 20.3B | 16.2B | 15.7B | 14.8B |
| Current Liabilities | 13.1B | 7.6B | 5.8B | 4.7B | 5.8B |
| Total Liabilities | 24.1B | 14.1B | 11.7B | 11.1B | 11.8B |
| Retained Earnings | 3.8B | 1.7B | 1.2B | 869.3M | 640.2M |
| Total Equity | 8.1B | 6.1B | 4.5B | 4.6B | 3.0B |
| Equity Ratio | 0.25 | 0.30 | 0.28 | 0.28 | 0.20 |
| Book Value Per Share | 1,769 | 1,362 | 1,036 | 1,029 | 923.00 |
| Num Employees | 1,122 | 615.00 | 570.00 | 487.00 | 512.00 |
| Roe | 0.29 | 0.10 | 0.07 | 0.05 | 0.16 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 292.9M | 2.6B | 1.0B | 777.2M | 992.6M |
| Investing Cash Flow | -4.0B | -2.5B | -392.1M | -1.2B | -1.4B |
| Financing Cash Flow | 6.0B | 888.6M | -867.1M | 770.8M | 848.6M |