Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Aug 31, 2025 | FY 2024Aug 31, 2024 | FY 2023Aug 31, 2023 | FY 2022Aug 31, 2022 | FY 2021Aug 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 13.3B | 10.6B | 9.1B | 6.2B | 3.7B |
| Revenue Growth % | 25.0% | 17.2% | 46.2% | 66.7% | -- |
| Operating Income | 3.1B | 2.5B | 2.2B | 1.6B | 830.0M |
| Operating Margin % | 23.4% | 23.2% | 24.4% | 26.5% | 22.3% |
| Non Operating Income | 121.7M | 60.4M | 25.9M | 44.7M | 15.2M |
| Non Operating Expenses | 31.0M | 59.8M | 10.1M | 77.4M | 27.2M |
| Ordinary Income | 3.2B | 2.5B | 2.2B | 1.6B | 818.0M |
| Income Before Taxes | 3.0B | 2.3B | 2.0B | 1.6B | 818.0M |
| Income Taxes | 1.0B | 858.9M | 765.1M | 511.9M | 337.6M |
| Net Income | 2.0B | 1.4B | 1.3B | 1.0B | 480.4M |
| Net Margin % | 14.7% | 13.4% | 14.0% | 16.8% | 12.9% |
| Eps | 128.97 | 93.58 | 83.49 | 68.40 | 72.41 |
| Depreciation Amortization | 85.2M | 77.5M | 107.8M | 38.5M | 18.8M |
| Line Item | FY 2025Aug 31, 2025 | FY 2024Aug 31, 2024 | FY 2023Aug 31, 2023 | FY 2022Aug 31, 2022 | FY 2021Aug 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 5.4B | 5.5B | 5.6B | 4.3B | 4.4B |
| Current Assets | 7.8B | 7.3B | 6.2B | 4.6B | 4.7B |
| Property Plant Equipment | 157.7M | 156.2M | 173.4M | 73.2M | 81.3M |
| Noncurrent Assets | 3.1B | 2.8B | 2.9B | 1.9B | 599.0M |
| Total Assets | 10.9B | 10.1B | 9.1B | 6.5B | 5.3B |
| Current Liabilities | 3.6B | 3.3B | 3.5B | 2.5B | 2.3B |
| Total Liabilities | 3.7B | 3.4B | 3.8B | 2.5B | 2.3B |
| Retained Earnings | 6.0B | 4.5B | 3.1B | 1.9B | 894.0M |
| Total Equity | 7.2B | 6.7B | 5.3B | 4.0B | 3.0B |
| Equity Ratio | 0.66 | 0.67 | 0.58 | 0.62 | 0.57 |
| Book Value Per Share | 484.05 | 439.73 | 347.83 | 264.27 | 401.13 |
| Num Employees | 429.00 | 321.00 | 292.00 | 215.00 | 147.00 |
| Roe | 0.28 | 0.24 | 0.27 | 0.29 | 0.27 |
| Line Item | FY 2025Aug 31, 2025 | FY 2024Aug 31, 2024 | FY 2023Aug 31, 2023 | FY 2022Aug 31, 2022 | FY 2021Aug 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.5B | 1.2B | 2.2B | 1.7B | 1.4B |
| Investing Cash Flow | -799.2M | -1.1B | -813.0M | -1.6B | -150.8M |
| Financing Cash Flow | -1.9B | -230.2M | -33.3M | -175.1M | 2.0B |