Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 8.4B | 7.5B | 5.2B | 4.4B | 3.6B |
| Revenue Growth % | 12.1% | 44.1% | 17.5% | 24.0% | -- |
| Operating Income | 1.3B | 1.2B | 933.3M | 745.5M | 604.6M |
| Operating Margin % | 15.5% | 16.0% | 18.0% | 16.8% | 16.9% |
| Non Operating Income | 12.1M | 3.2M | 139,000 | 14,000 | 1.7M |
| Non Operating Expenses | 3.4M | 55.5M | 6.1M | 7.7M | 3.0M |
| Ordinary Income | 1.3B | 1.1B | 927.3M | 737.8M | 603.2M |
| Income Before Taxes | 1.3B | 1.1B | 910.7M | 733.1M | 601.4M |
| Income Taxes | 257.8M | 404.5M | 292.8M | 202.1M | 201.6M |
| Net Income | 1.0B | 725.6M | 617.9M | 531.0M | 399.5M |
| Net Margin % | 12.4% | 9.7% | 11.9% | 12.0% | 11.2% |
| Eps | 167.91 | 122.03 | 134.80 | 118.19 | 93.57 |
| Depreciation Amortization | 97.3M | 68.1M | 29.9M | 21.9M | 8.2M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 4.0B | 4.1B | 2.0B | 1.7B | 940.3M |
| Current Assets | 4.8B | 5.0B | 2.7B | 2.3B | 1.4B |
| Property Plant Equipment | 87.2M | 95.2M | 69.6M | 24.4M | 39.6M |
| Noncurrent Assets | 1.8B | 2.2B | 230.3M | 169.3M | 134.4M |
| Total Assets | 6.6B | 7.2B | 2.9B | 2.4B | 1.6B |
| Current Liabilities | 793.9M | 1.2B | 868.7M | 759.7M | 802.3M |
| Total Liabilities | 797.5M | 1.2B | 868.7M | 782.2M | 915.8M |
| Retained Earnings | 2.2B | 1.5B | 1.1B | 761.3M | 230.4M |
| Total Equity | 5.8B | 6.0B | 2.0B | 1.7B | 637.4M |
| Equity Ratio | 0.87 | 0.83 | 0.70 | 0.68 | 0.41 |
| Book Value Per Share | 936.24 | 893.32 | 435.27 | 359.80 | 149.27 |
| Num Employees | 1,063 | 1,177 | 958.00 | 850.00 | 724.00 |
| Roe | 0.18 | 0.18 | 0.34 | 0.47 | 0.90 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.0B | 1.0B | 748.5M | 461.6M | 486.3M |
| Investing Cash Flow | 68.7M | -68.3M | -82.0M | -64.9M | -9.6M |
| Financing Cash Flow | -1.2B | -301.3M | -343.7M | 387.8M | -146.0M |