Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 36.5B | 38.0B | 39.3B | 34.8B | 32.4B |
| Revenue Growth % | -3.8% | -3.4% | 13.0% | 7.4% | -- |
| Operating Income | 2.9B | 2.8B | 3.0B | 2.4B | 1.9B |
| Operating Margin % | 7.8% | 7.3% | 7.5% | 6.9% | 5.7% |
| Non Operating Income | 286.0M | 273.0M | 280.0M | 280.0M | 207.0M |
| Non Operating Expenses | 23.0M | 22.0M | 22.0M | 21.0M | 23.0M |
| Ordinary Income | 3.1B | 3.0B | 3.2B | 2.7B | 2.0B |
| Income Before Taxes | 3.1B | 3.0B | 3.2B | 2.7B | 2.0B |
| Income Taxes | 1.1B | 1.0B | 1.1B | 917.0M | 718.0M |
| Net Income | 2.0B | 2.0B | 2.1B | 1.7B | 1.3B |
| Net Margin % | 5.6% | 5.2% | 5.5% | 5.0% | 4.1% |
| Eps | 163.09 | 156.60 | 336.62 | 273.04 | 208.85 |
| Depreciation Amortization | 2.1B | 2.1B | 1.9B | 1.8B | 1.6B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 9.0B | 7.2B | 6.2B | 8.0B | 8.2B |
| Current Assets | 25.2B | 26.3B | 26.2B | 24.1B | 22.1B |
| Property Plant Equipment | 11.9B | 11.8B | 11.6B | 10.8B | 10.0B |
| Noncurrent Assets | 16.0B | 16.6B | 14.9B | 13.2B | 12.6B |
| Total Assets | 41.2B | 42.9B | 41.1B | 37.3B | 34.7B |
| Current Liabilities | 14.4B | 16.8B | 17.3B | 15.5B | 14.0B |
| Total Liabilities | 15.5B | 18.2B | 18.3B | 16.4B | 15.1B |
| Retained Earnings | 22.3B | 20.9B | 19.5B | 17.9B | 16.6B |
| Total Equity | 25.7B | 24.7B | 22.7B | 20.9B | 19.6B |
| Equity Ratio | 0.62 | 0.58 | 0.55 | 0.56 | 0.56 |
| Book Value Per Share | 2,053 | 1,977 | 3,562 | 3,277 | 3,073 |
| Num Employees | 504.00 | 508.00 | 475.00 | 450.00 | 440.00 |
| Roe | 0.08 | 0.08 | 0.10 | 0.09 | 0.07 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 4.9B | 5.2B | 1.7B | 2.7B | 5.7B |
| Investing Cash Flow | -2.2B | -2.5B | -2.8B | -2.3B | -2.9B |
| Financing Cash Flow | -951.0M | -1.9B | -637.0M | -619.0M | -502.0M |