Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 79.2B | 76.9B | 75.4B | 66.1B | 59.6B |
| Revenue Growth % | 3.0% | 1.9% | 14.1% | 11.0% | -- |
| Operating Income | 4.5B | 4.7B | 4.4B | 3.6B | 3.4B |
| Operating Margin % | 5.6% | 6.1% | 5.8% | 5.4% | 5.6% |
| Non Operating Income | 258.0M | 226.0M | 228.0M | 245.0M | 172.0M |
| Non Operating Expenses | 44.0M | 26.0M | 19.0M | 29.0M | 71.0M |
| Ordinary Income | 4.7B | 4.9B | 4.6B | 3.8B | 3.5B |
| Income Before Taxes | 4.9B | 5.0B | 4.0B | 3.7B | 2.6B |
| Income Taxes | 1.6B | 1.7B | 1.5B | 1.4B | 1.1B |
| Net Income | 3.3B | 3.3B | 2.4B | 2.3B | 1.6B |
| Net Margin % | 4.1% | 4.2% | 3.2% | 3.5% | 2.6% |
| Eps | 128.02 | 128.02 | 94.75 | 87.26 | 59.60 |
| Depreciation Amortization | 1.3B | 1.2B | 1.1B | 1.1B | 897.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 15.5B | 11.8B | 10.7B | 10.2B | 11.3B |
| Current Assets | 40.7B | 38.8B | 37.4B | 34.6B | 31.6B |
| Property Plant Equipment | 19.0B | 16.8B | 15.4B | 15.0B | 11.8B |
| Noncurrent Assets | 24.5B | 22.2B | 20.8B | 21.4B | 17.9B |
| Total Assets | 65.2B | 61.0B | 58.2B | 56.0B | 49.4B |
| Current Liabilities | 23.4B | 22.5B | 22.6B | 22.0B | 18.8B |
| Total Liabilities | 26.9B | 25.1B | 24.9B | 23.9B | 20.4B |
| Retained Earnings | 33.0B | 30.8B | 28.5B | 26.9B | 26.2B |
| Total Equity | 38.4B | 35.9B | 33.3B | 32.1B | 29.0B |
| Equity Ratio | 0.56 | 0.56 | 0.54 | 0.54 | 0.59 |
| Book Value Per Share | 1,420 | 1,328 | 1,228 | 1,171 | 1,110 |
| Num Employees | 1,423 | 1,373 | 1,278 | 1,215 | 1,140 |
| Roe | 0.09 | 0.10 | 0.08 | 0.08 | 0.05 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 5.8B | 4.2B | 4.0B | 1.2B | 4.2B |
| Investing Cash Flow | -1.7B | -2.1B | -1.4B | -2.4B | -2.3B |
| Financing Cash Flow | -531.0M | -1.1B | -2.0B | -22.0M | 1.1B |