Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 61.8B | 61.6B | 60.2B | 57.8B | 54.5B |
| Revenue Growth % | 0.4% | 2.4% | 4.1% | 6.1% | -- |
| Operating Income | 1.9B | 1.8B | 1.8B | 1.7B | 1.6B |
| Operating Margin % | 3.1% | 3.0% | 3.0% | 2.9% | 2.9% |
| Non Operating Income | 182.9M | 229.9M | 237.6M | 171.5M | 174.2M |
| Non Operating Expenses | 165.4M | 2.2M | 1.0M | 3.9M | 6.6M |
| Ordinary Income | 1.9B | 2.1B | 2.0B | 1.8B | 1.7B |
| Income Before Taxes | 1.9B | 2.1B | 2.0B | 1.8B | 1.7B |
| Income Taxes | 642.7M | 644.9M | 619.0M | 566.6M | 556.7M |
| Net Income | 1.3B | 1.4B | 1.4B | 1.2B | 1.2B |
| Net Margin % | 2.1% | 2.3% | 2.3% | 2.1% | 2.1% |
| Eps | 239.59 | 261.74 | 258.89 | 223.70 | 216.34 |
| Depreciation Amortization | 536.9M | 569.6M | 605.1M | 582.0M | 600.9M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 3.6B | 2.8B | 4.2B | 3.0B | 3.2B |
| Current Assets | 17.7B | 18.4B | 18.6B | 17.4B | 15.7B |
| Property Plant Equipment | 13.9B | 9.5B | 8.6B | 8.7B | 8.5B |
| Noncurrent Assets | 18.6B | 14.7B | 12.7B | 12.7B | 12.7B |
| Total Assets | 36.3B | 33.1B | 31.4B | 30.1B | 28.4B |
| Current Liabilities | 8.7B | 7.3B | 7.8B | 7.9B | 7.0B |
| Total Liabilities | 11.5B | 9.0B | 9.1B | 9.1B | 8.3B |
| Retained Earnings | 22.2B | 21.2B | 20.0B | 18.8B | 17.8B |
| Total Equity | 24.8B | 24.2B | 22.2B | 21.0B | 20.1B |
| Equity Ratio | 0.68 | 0.73 | 0.71 | 0.70 | 0.71 |
| Book Value Per Share | 4,602 | 4,490 | 4,130 | 3,905 | 3,744 |
| Num Employees | 192.00 | 191.00 | 197.00 | 198.00 | 193.00 |
| Roe | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.5B | 120.5M | 1.9B | 746.8M | 1.4B |
| Investing Cash Flow | -3.5B | -1.5B | -387.1M | -817.7M | -505.4M |
| Financing Cash Flow | 1.9B | -89.7M | -385.6M | -137.3M | -290.9M |