Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 36.2B | 34.0B | 35.1B | 34.3B | 34.1B |
| Revenue Growth % | 6.6% | -3.3% | 2.3% | 0.9% | -- |
| Operating Income | 1.9B | 1.8B | 2.2B | 2.1B | 2.1B |
| Operating Margin % | 5.4% | 5.3% | 6.2% | 6.1% | 6.2% |
| Non Operating Income | 157.4M | 188.6M | 184.3M | 165.5M | 157.7M |
| Non Operating Expenses | 35.7M | 19.4M | 21.9M | 20.2M | 98.6M |
| Ordinary Income | 2.1B | 2.0B | 2.4B | 2.2B | 2.2B |
| Income Before Taxes | 2.1B | 2.0B | 2.5B | 2.3B | 2.1B |
| Income Taxes | 678.2M | 716.2M | 883.0M | 782.4M | 779.0M |
| Net Income | 1.2B | 1.0B | 1.3B | 1.2B | 1.1B |
| Net Margin % | 3.3% | 3.0% | 3.7% | 3.5% | 3.1% |
| Eps | 79.84 | 69.55 | 87.47 | 80.35 | 70.85 |
| Depreciation Amortization | 1.1B | 816.5M | 814.0M | 781.2M | 717.2M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 3.8B | 3.9B | 3.4B | 3.4B | 3.1B |
| Current Assets | 12.7B | 11.1B | 10.9B | 10.1B | 9.0B |
| Property Plant Equipment | 16.0B | 13.1B | 13.1B | 13.3B | 12.9B |
| Noncurrent Assets | 18.7B | 15.8B | 15.2B | 15.3B | 14.9B |
| Total Assets | 31.4B | 26.9B | 26.2B | 25.3B | 24.0B |
| Current Liabilities | 7.9B | 6.1B | 6.0B | 6.4B | 5.7B |
| Total Liabilities | 12.3B | 8.9B | 9.4B | 10.0B | 9.9B |
| Retained Earnings | 14.3B | 13.3B | 12.5B | 11.4B | 10.3B |
| Total Equity | 19.1B | 18.0B | 16.8B | 15.4B | 14.1B |
| Equity Ratio | 0.52 | 0.57 | 0.55 | 0.52 | 0.51 |
| Book Value Per Share | 1,096 | 1,033 | 966.99 | 888.88 | 820.72 |
| Num Employees | 751.00 | 722.00 | 723.00 | 720.00 | 680.00 |
| Roe | 0.07 | 0.07 | 0.09 | 0.09 | 0.09 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.4B | 2.0B | 1.9B | 1.2B | 2.5B |
| Investing Cash Flow | -3.9B | -1.1B | -641.8M | -1.0B | -453.2M |
| Financing Cash Flow | 2.4B | -401.2M | -1.2B | 49.8M | -1.8B |