Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 68.7B | 63.3B | 54.7B | 47.7B | 41.9B |
| Revenue Growth % | 8.6% | 15.7% | 14.7% | 13.8% | -- |
| Operating Income | 3.3B | 3.1B | 2.7B | 2.0B | 2.0B |
| Operating Margin % | 4.8% | 5.0% | 5.0% | 4.3% | 4.9% |
| Non Operating Income | 339.0M | 270.0M | 243.9M | 272.2M | 228.5M |
| Non Operating Expenses | 81.6M | 58.2M | 53.2M | 19.7M | 229.6M |
| Ordinary Income | 3.6B | 3.4B | 2.9B | 2.3B | 2.0B |
| Income Before Taxes | 3.6B | 3.3B | 3.0B | 2.3B | 2.0B |
| Income Taxes | 1.1B | 943.3M | 908.9M | 724.2M | 658.9M |
| Net Income | 2.5B | 2.4B | 2.1B | 1.6B | 1.4B |
| Net Margin % | 3.6% | 3.8% | 3.8% | 3.4% | 3.3% |
| Eps | 247.94 | 238.20 | 205.13 | 161.84 | 137.74 |
| Depreciation Amortization | 530.5M | 399.8M | 326.5M | 233.3M | 243.5M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 7.9B | 7.0B | 6.6B | 6.1B | 7.4B |
| Current Assets | 34.3B | 30.6B | 27.7B | 24.1B | 23.0B |
| Property Plant Equipment | 6.2B | 5.6B | 4.6B | 4.1B | 3.3B |
| Noncurrent Assets | 9.9B | 8.0B | 6.7B | 5.9B | 5.0B |
| Total Assets | 44.2B | 38.6B | 34.4B | 30.0B | 27.9B |
| Current Liabilities | 11.5B | 10.7B | 9.8B | 7.9B | 7.2B |
| Total Liabilities | 17.1B | 14.1B | 12.2B | 9.8B | 9.0B |
| Retained Earnings | 24.2B | 22.2B | 20.2B | 18.6B | 17.4B |
| Total Equity | 27.1B | 24.6B | 22.2B | 20.2B | 18.9B |
| Equity Ratio | 0.61 | 0.63 | 0.65 | 0.67 | 0.68 |
| Book Value Per Share | 2,669 | 2,438 | 2,208 | 2,014 | 1,882 |
| Num Employees | 638.00 | 566.00 | 456.00 | 429.00 | 389.00 |
| Roe | 0.10 | 0.10 | 0.10 | 0.08 | 0.08 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.2B | 1.8B | 838.4M | 536.5M | 2.3B |
| Investing Cash Flow | -2.9B | -1.8B | -879.5M | -592.5M | -821.7M |
| Financing Cash Flow | 2.5B | 167.5M | 426.4M | -1.2B | 362.4M |