Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 214.1B | 193.0B | 176.9B | 168.5B | 163.6B |
| Revenue Growth % | 11.0% | 9.1% | 5.0% | 3.0% | -- |
| Operating Income | 7.1B | 6.9B | 6.5B | 7.4B | 7.1B |
| Operating Margin % | 3.3% | 3.6% | 3.7% | 4.4% | 4.3% |
| Non Operating Income | 596.0M | 560.0M | 523.0M | 709.0M | 485.0M |
| Non Operating Expenses | 253.0M | 161.0M | 213.0M | 280.0M | 236.0M |
| Ordinary Income | 7.5B | 7.3B | 6.8B | 7.9B | 7.3B |
| Income Before Taxes | 7.1B | 7.1B | 5.5B | 7.5B | 7.0B |
| Income Taxes | 2.2B | 1.9B | 1.7B | 2.2B | 2.1B |
| Net Income | 4.9B | 5.2B | 3.8B | 5.3B | 4.9B |
| Net Margin % | 2.3% | 2.7% | 2.2% | 3.1% | 3.0% |
| Eps | 112.72 | 117.46 | 86.78 | 119.28 | 211.64 |
| Depreciation Amortization | 2.7B | 2.5B | 1.9B | 1.9B | 1.7B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 16.9B | 17.1B | 15.7B | 17.0B | 16.3B |
| Current Assets | 34.9B | 33.4B | 30.3B | 29.5B | 27.6B |
| Property Plant Equipment | 21.7B | 19.3B | 17.9B | 15.7B | 15.0B |
| Noncurrent Assets | 35.8B | 28.5B | 26.9B | 24.6B | 23.7B |
| Total Assets | 70.7B | 61.9B | 57.2B | 54.1B | 51.4B |
| Current Liabilities | 27.4B | 22.3B | 21.8B | 23.3B | 24.1B |
| Total Liabilities | 38.1B | 31.9B | 30.4B | 29.4B | 30.1B |
| Retained Earnings | 29.0B | 26.0B | 22.6B | 20.4B | 16.8B |
| Total Equity | 32.6B | 30.0B | 26.8B | 24.7B | 21.3B |
| Equity Ratio | 0.46 | 0.48 | 0.47 | 0.45 | 0.41 |
| Book Value Per Share | 745.37 | 680.23 | 607.25 | 558.17 | 957.83 |
| Num Employees | 2,204 | 2,080 | 2,023 | 2,054 | 1,962 |
| Roe | 0.16 | 0.18 | 0.15 | 0.23 | 0.23 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 7.5B | 7.4B | 4.0B | 5.6B | 9.3B |
| Investing Cash Flow | -8.8B | -4.0B | -3.3B | -3.2B | -3.0B |
| Financing Cash Flow | 999.0M | -1.9B | -2.0B | -1.6B | -6.6B |