Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Revenue | 484.3B | 456.3B | 423.1B | 425.7B | 427.1B |
| Revenue Growth % | 6.1% | 7.8% | -0.6% | -0.3% | -- |
| Operating Income | 25.0B | 24.1B | 22.0B | 25.8B | 30.9B |
| Operating Margin % | 5.2% | 5.3% | 5.2% | 6.1% | 7.2% |
| Non Operating Income | 1.4B | 1.4B | 1.3B | 934.0M | 1.3B |
| Non Operating Expenses | 3.1B | 2.9B | 2.5B | 2.5B | 2.4B |
| Ordinary Income | 23.3B | 22.6B | 20.7B | 24.2B | 29.8B |
| Income Before Taxes | 21.5B | 21.1B | 19.5B | 23.2B | 26.8B |
| Income Taxes | 7.3B | 7.0B | 6.3B | 7.6B | 8.2B |
| Net Income | 14.2B | 14.1B | 13.2B | 15.6B | 18.6B |
| Net Margin % | 2.9% | 3.1% | 3.1% | 3.7% | 4.4% |
| Eps | 492.53 | 473.90 | 431.11 | 489.30 | 561.27 |
| Depreciation Amortization | 15.5B | 14.6B | 13.4B | 13.0B | 12.5B |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 10.8B | 11.7B | 9.2B | 12.2B | 14.7B |
| Current Assets | 170.5B | 159.5B | 141.3B | 123.9B | 119.4B |
| Property Plant Equipment | 216.1B | 206.8B | 189.4B | 187.6B | 189.8B |
| Noncurrent Assets | 308.5B | 299.1B | 278.0B | 274.2B | 275.7B |
| Total Assets | 479.0B | 458.6B | 419.2B | 398.1B | 395.1B |
| Current Liabilities | 123.5B | 125.0B | 115.6B | 102.4B | 104.7B |
| Total Liabilities | 313.2B | 301.3B | 269.7B | 255.6B | 261.8B |
| Retained Earnings | 152.2B | 140.9B | 129.7B | 118.9B | 105.5B |
| Total Equity | 165.8B | 157.3B | 149.6B | 142.4B | 133.3B |
| Equity Ratio | 0.35 | 0.34 | 0.36 | 0.36 | 0.34 |
| Book Value Per Share | 5,782 | 5,354 | 4,918 | 4,531 | 4,105 |
| Num Employees | 4,898 | 4,806 | 4,429 | 4,283 | 4,037 |
| Roe | 0.09 | 0.09 | 0.09 | 0.11 | 0.14 |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 22.4B | 22.5B | 9.4B | 17.4B | 35.1B |
| Investing Cash Flow | -21.7B | -24.0B | -17.9B | -12.7B | -15.2B |
| Financing Cash Flow | -1.4B | 2.5B | 5.4B | -7.3B | -17.2B |