Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 54.7B | 49.8B | 45.2B | 40.0B | 36.0B |
| Revenue Growth % | 10.0% | 10.0% | 13.1% | 11.0% | -- |
| Operating Income | 3.9B | 3.5B | 3.3B | 2.6B | 1.8B |
| Operating Margin % | 7.1% | 7.1% | 7.4% | 6.5% | 5.0% |
| Non Operating Income | 331.9M | 411.7M | 437.6M | 413.2M | 346.8M |
| Non Operating Expenses | 16.7M | 21.9M | 15.7M | 7.4M | 41.7M |
| Ordinary Income | 4.2B | 3.9B | 3.7B | 3.0B | 2.1B |
| Income Before Taxes | 4.1B | 3.9B | 3.7B | 3.0B | 2.0B |
| Income Taxes | 1.3B | 1.1B | 932.9M | 908.4M | 651.3M |
| Net Income | 2.8B | 2.8B | 2.8B | 2.1B | 1.4B |
| Net Margin % | 5.2% | 5.6% | 6.1% | 5.1% | 3.8% |
| Eps | 351.00 | 343.79 | 340.03 | 251.13 | 167.05 |
| Depreciation Amortization | 536.1M | 413.5M | 383.1M | 345.9M | 327.6M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 8.2B | 7.8B | 8.7B | 9.1B | 7.7B |
| Current Assets | 32.4B | 30.6B | 29.0B | 27.2B | 23.4B |
| Property Plant Equipment | 5.4B | 4.3B | 3.6B | 3.1B | 3.0B |
| Noncurrent Assets | 11.4B | 10.5B | 8.4B | 7.0B | 6.8B |
| Total Assets | 43.8B | 41.1B | 37.4B | 34.2B | 30.2B |
| Current Liabilities | 16.3B | 15.4B | 14.4B | 13.3B | 10.9B |
| Total Liabilities | 17.8B | 17.0B | 15.8B | 14.7B | 12.3B |
| Retained Earnings | 22.4B | 20.5B | 19.0B | 17.0B | 15.4B |
| Total Equity | 26.1B | 24.1B | 21.7B | 19.5B | 17.9B |
| Equity Ratio | 0.58 | 0.57 | 0.57 | 0.56 | 0.58 |
| Book Value Per Share | 3,149 | 2,916 | 2,633 | 2,343 | 2,146 |
| Num Employees | 765.00 | 723.00 | 707.00 | 675.00 | 668.00 |
| Roe | 0.12 | 0.12 | 0.14 | 0.11 | 0.08 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.1B | 1.5B | 2.1B | 2.3B | 2.1B |
| Investing Cash Flow | -2.3B | -1.3B | -1.6B | -764.5M | -466.2M |
| Financing Cash Flow | -1.1B | -1.2B | -1.1B | -496.9M | -649.5M |