Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 364.4B | 350.5B | 307.3B | 282.4B | 259.3B |
| Revenue Growth % | 4.0% | 14.1% | 8.8% | 8.9% | -- |
| Operating Income | 11.7B | 8.7B | 5.8B | 5.6B | 4.2B |
| Operating Margin % | 3.2% | 2.5% | 1.9% | 2.0% | 1.6% |
| Non Operating Income | 391.0M | 350.0M | 369.0M | 281.0M | 253.0M |
| Non Operating Expenses | 105.0M | 55.0M | 17.0M | 4.0M | 180.0M |
| Ordinary Income | 12.0B | 9.0B | 6.2B | 5.9B | 4.3B |
| Income Before Taxes | 10.6B | 9.9B | 6.1B | 5.6B | 4.2B |
| Income Taxes | 3.8B | 3.3B | 2.6B | 2.0B | 1.6B |
| Net Income | 6.8B | 6.6B | 3.6B | 3.6B | 2.6B |
| Net Margin % | 1.9% | 1.9% | 1.2% | 1.3% | 1.0% |
| Eps | 306.82 | 295.46 | 160.76 | 161.66 | 118.24 |
| Depreciation Amortization | 1.8B | 1.2B | 1.0B | 932.0M | 779.0M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 41.0B | 29.7B | 27.9B | 23.4B | 21.8B |
| Current Assets | 96.9B | 90.3B | 77.9B | 67.6B | 66.0B |
| Property Plant Equipment | 5.6B | 4.3B | 1.2B | 1.2B | 1.1B |
| Noncurrent Assets | 24.5B | 23.1B | 16.4B | 17.7B | 17.0B |
| Total Assets | 121.5B | 113.4B | 94.3B | 85.3B | 83.0B |
| Current Liabilities | 58.5B | 55.6B | 44.0B | 37.1B | 37.3B |
| Total Liabilities | 65.8B | 62.1B | 49.1B | 41.8B | 42.0B |
| Retained Earnings | 47.1B | 43.2B | 38.1B | 36.0B | 33.6B |
| Total Equity | 55.7B | 51.3B | 45.2B | 43.5B | 41.0B |
| Equity Ratio | 0.46 | 0.45 | 0.47 | 0.50 | 0.48 |
| Book Value Per Share | 2,518 | 2,282 | 2,014 | 1,944 | 1,835 |
| Num Employees | 1,123 | 1,081 | 940.00 | 944.00 | 968.00 |
| Roe | 0.13 | 0.14 | 0.08 | 0.09 | 0.07 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 18.1B | 8.4B | 6.7B | 3.7B | 10.3B |
| Investing Cash Flow | -2.8B | -5.1B | -773.0M | -1.2B | -1.5B |
| Financing Cash Flow | -4.0B | -1.5B | -1.5B | -1.1B | -1.2B |