Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 99.7B | 96.6B | 92.9B | 83.5B | 76.7B |
| Revenue Growth % | 3.1% | 4.1% | 11.3% | 8.8% | -- |
| Operating Income | 24.4B | 23.1B | 24.1B | 26.8B | 24.0B |
| Operating Margin % | 24.5% | 23.9% | 26.0% | 32.1% | 31.2% |
| Non Operating Income | 544.0M | 563.0M | 607.0M | 643.0M | 1.5B |
| Non Operating Expenses | 34.0M | 40.0M | 50.0M | 50.0M | 54.0M |
| Ordinary Income | 24.9B | 23.7B | 24.7B | 27.4B | 25.4B |
| Income Before Taxes | 24.9B | 23.6B | 24.7B | 27.3B | 25.4B |
| Income Taxes | 8.0B | 7.7B | 8.0B | 9.0B | 8.3B |
| Net Income | 16.9B | 16.0B | 16.7B | 18.3B | 17.0B |
| Net Margin % | 16.9% | 16.5% | 17.9% | 21.9% | 22.2% |
| Eps | 206.99 | 195.88 | 204.10 | 224.28 | 208.80 |
| Depreciation Amortization | 2.7B | 2.4B | 2.1B | 1.8B | 1.5B |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 80.4B | 68.2B | 62.6B | 64.3B | 57.8B |
| Current Assets | 121.1B | 112.6B | 101.4B | 94.3B | 85.7B |
| Property Plant Equipment | 32.8B | 28.8B | 27.1B | 23.9B | 20.1B |
| Noncurrent Assets | 41.2B | 35.7B | 34.4B | 30.9B | 27.2B |
| Total Assets | 162.2B | 148.4B | 135.7B | 125.1B | 112.9B |
| Current Liabilities | 22.1B | 18.3B | 17.2B | 17.9B | 19.1B |
| Total Liabilities | 26.9B | 22.9B | 21.5B | 21.6B | 22.3B |
| Retained Earnings | 132.9B | 121.5B | 111.1B | 100.0B | 87.3B |
| Total Equity | 135.3B | 125.4B | 114.2B | 103.6B | 90.6B |
| Equity Ratio | 0.83 | 0.84 | 0.84 | 0.83 | 0.80 |
| Book Value Per Share | 1,658 | 1,537 | 1,400 | 1,269 | 1,110 |
| Num Employees | 417.00 | 381.00 | 365.00 | 349.00 | 332.00 |
| Roe | 0.13 | 0.13 | 0.15 | 0.19 | 0.20 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 24.8B | 15.2B | 8.8B | 18.5B | 21.3B |
| Investing Cash Flow | -29.9B | -9.0B | 230.0M | -9.6B | -4.5B |
| Financing Cash Flow | -5.7B | -5.7B | -5.7B | -5.3B | -4.2B |