Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 69.5B | 59.5B | 53.3B | 46.2B | 43.4B |
| Revenue Growth % | 16.9% | 11.6% | 15.5% | 6.4% | -- |
| Operating Income | 10.2B | 9.2B | 7.8B | 6.6B | 5.6B |
| Operating Margin % | 14.7% | 15.4% | 14.6% | 14.3% | 13.0% |
| Non Operating Income | 731.7M | 517.3M | 426.3M | 355.5M | 360.1M |
| Non Operating Expenses | 11.4M | 3.8M | -- | 12.3M | 1.4M |
| Ordinary Income | 10.9B | 9.7B | 8.2B | 6.9B | 6.0B |
| Income Before Taxes | 10.9B | 9.7B | 8.1B | 6.9B | 5.9B |
| Income Taxes | 3.3B | 3.0B | 2.5B | 2.2B | 1.8B |
| Net Income | 7.4B | 6.5B | 5.4B | 4.5B | 4.0B |
| Net Margin % | 10.7% | 11.0% | 10.2% | 9.8% | 9.1% |
| Eps | 349.57 | 305.93 | 254.08 | 211.36 | 185.50 |
| Depreciation Amortization | 80.3M | 68.8M | 58.9M | 54.2M | 64.3M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 37.9B | 34.4B | 26.9B | 26.2B | 22.1B |
| Current Assets | 61.8B | 53.9B | 50.4B | 43.3B | 37.7B |
| Property Plant Equipment | 1.1B | 430.3M | 396.1M | 212.7M | 208.0M |
| Noncurrent Assets | 24.7B | 21.2B | 15.1B | 15.6B | 14.9B |
| Total Assets | 86.5B | 75.1B | 65.5B | 58.8B | 52.6B |
| Current Liabilities | 20.2B | 16.9B | 17.5B | 15.0B | 11.9B |
| Total Liabilities | 26.8B | 22.6B | 21.6B | 19.0B | 16.1B |
| Retained Earnings | 44.3B | 39.0B | 34.2B | 30.2B | 27.1B |
| Total Equity | 59.7B | 52.4B | 43.9B | 39.9B | 36.5B |
| Equity Ratio | 0.66 | 0.67 | 0.64 | 0.64 | 0.66 |
| Book Value Per Share | 2,684 | 2,353 | 1,961 | 1,769 | 1,624 |
| Num Employees | 1,166 | 1,135 | 1,076 | 1,036 | 1,044 |
| Roe | 0.14 | 0.14 | 0.14 | 0.12 | 0.12 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 6.5B | 9.7B | 3.4B | 6.0B | 2.6B |
| Investing Cash Flow | -176.9M | -935.2M | -1.9B | -538.7M | -258.6M |
| Financing Cash Flow | -2.3B | -1.9B | -1.8B | -1.4B | -1.4B |