Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 36.6B | 36.3B | 33.7B | 34.1B | 32.1B |
| Revenue Growth % | 0.8% | 7.7% | -1.1% | 6.4% | -- |
| Operating Income | 1.5B | 1.6B | 1.1B | 1.5B | 1.4B |
| Operating Margin % | 4.1% | 4.4% | 3.2% | 4.3% | 4.3% |
| Non Operating Income | 559.2M | 491.2M | 356.5M | 852.7M | 1.4B |
| Non Operating Expenses | 1.0M | 34.3M | 25.0M | 248.4M | 1.1B |
| Ordinary Income | 2.1B | 2.0B | 1.4B | 2.1B | 1.7B |
| Income Before Taxes | 2.2B | 1.9B | 1.3B | 1.5B | 1.4B |
| Income Taxes | 730.2M | 537.3M | 457.3M | 508.2M | 449.4M |
| Net Income | 1.4B | 1.4B | 803.0M | 1.0B | 919.8M |
| Net Margin % | 3.9% | 3.7% | 2.4% | 3.0% | 2.9% |
| Eps | 102.35 | 97.59 | 57.56 | 72.34 | 65.94 |
| Depreciation Amortization | 216.9M | 231.6M | 224.6M | 333.5M | 281.3M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 11.1B | 9.1B | 8.1B | 7.0B | 6.1B |
| Current Assets | 14.6B | 12.9B | 11.4B | 10.5B | 9.6B |
| Property Plant Equipment | 1.2B | 1.1B | 991.8M | 1.1B | 1.6B |
| Noncurrent Assets | 8.4B | 8.5B | 8.3B | 9.0B | 9.6B |
| Total Assets | 23.0B | 21.4B | 19.7B | 19.5B | 19.2B |
| Current Liabilities | 4.7B | 3.8B | 3.0B | 3.0B | 3.1B |
| Total Liabilities | 5.2B | 4.1B | 3.4B | 3.3B | 3.4B |
| Retained Earnings | 15.0B | 14.3B | 13.6B | 13.5B | 13.2B |
| Total Equity | 17.7B | 17.3B | 16.3B | 16.2B | 15.8B |
| Equity Ratio | 0.76 | 0.81 | 0.83 | 0.83 | 0.82 |
| Book Value Per Share | 1,255 | 1,235 | 1,170 | 1,159 | 1,132 |
| Num Employees | 717.00 | 547.00 | 523.00 | 515.00 | 501.00 |
| Roe | 0.08 | 0.08 | 0.05 | 0.06 | 0.06 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.2B | 1.9B | 1.1B | 1.8B | 921.8M |
| Investing Cash Flow | 589.7M | -288.5M | 720.6M | -201.7M | 160.6M |
| Financing Cash Flow | -764.1M | -669.5M | -753.1M | -669.2M | -507.2M |