Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Revenue | 36.5B | 35.2B | 31.3B | 26.8B | 25.0B |
| Revenue Growth % | 3.6% | 12.6% | 16.4% | 7.6% | -- |
| Operating Income | 911.9M | 1.3B | 1.6B | 1.3B | 929.9M |
| Operating Margin % | 2.5% | 3.8% | 5.0% | 4.9% | 3.7% |
| Non Operating Income | 85.1M | 173.9M | 142.8M | 98.1M | 90.6M |
| Non Operating Expenses | 77.1M | 83.8M | 96.2M | 85.2M | 86.3M |
| Ordinary Income | 919.9M | 1.4B | 1.6B | 1.3B | 934.2M |
| Income Before Taxes | 759.4M | 1.1B | 1.6B | 1.2B | 892.6M |
| Income Taxes | 257.8M | 542.9M | 582.8M | -306.1M | 188.8M |
| Net Income | 501.6M | 568.5M | 1.0B | 1.5B | 703.8M |
| Net Margin % | 1.4% | 1.6% | 3.2% | 5.6% | 2.8% |
| Eps | 7.94 | 8.84 | 15.54 | 22.29 | 10.66 |
| Depreciation Amortization | 381.7M | 339.1M | 225.0M | 192.1M | 149.2M |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 2.9B | 2.9B | 2.5B | 1.8B | 2.0B |
| Current Assets | 9.3B | 9.3B | 7.7B | 6.1B | 5.7B |
| Property Plant Equipment | 1.8B | 1.0B | 866.5M | 706.0M | 704.2M |
| Noncurrent Assets | 4.1B | 3.1B | 3.3B | 3.3B | 2.5B |
| Total Assets | 13.4B | 12.4B | 10.9B | 9.4B | 8.2B |
| Current Liabilities | 4.7B | 4.3B | 3.3B | 2.7B | 2.5B |
| Total Liabilities | 7.2B | 6.6B | 5.3B | 4.5B | 4.7B |
| Retained Earnings | 3.8B | 3.6B | 3.2B | 2.3B | 780.5M |
| Total Equity | 6.1B | 5.8B | 5.6B | 4.9B | 3.6B |
| Equity Ratio | 0.46 | 0.47 | 0.51 | 0.52 | 0.43 |
| Book Value Per Share | 96.99 | 92.15 | 86.72 | 73.76 | 52.86 |
| Num Employees | 411.00 | 391.00 | 366.00 | 349.00 | 311.00 |
| Roe | 0.08 | 0.10 | 0.19 | 0.35 | 0.20 |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.5B | 210.6M | 1.2B | 538.1M | 1.2B |
| Investing Cash Flow | -1.4B | -595.4M | -562.3M | -645.8M | -440.1M |
| Financing Cash Flow | 15.5M | 778.6M | 110.8M | -197.4M | -223.8M |