Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 40.0B | 39.2B | 35.0B | 32.5B | 29.8B |
| Revenue Growth % | 2.1% | 12.1% | 7.5% | 9.3% | -- |
| Operating Income | 1.8B | 1.6B | 2.1B | 2.3B | 2.1B |
| Operating Margin % | 4.5% | 4.2% | 5.9% | 7.0% | 7.1% |
| Non Operating Income | 608.6M | 406.1M | 347.9M | 322.3M | 293.5M |
| Non Operating Expenses | 28.7M | 54.7M | 13.1M | 58.2M | 117.1M |
| Ordinary Income | 2.4B | 2.0B | 2.4B | 2.5B | 2.3B |
| Income Before Taxes | 2.3B | 1.7B | 2.0B | 2.6B | 2.3B |
| Income Taxes | 746.7M | 648.7M | 726.5M | 781.9M | 749.2M |
| Net Income | 1.5B | 1.0B | 1.3B | 1.8B | 1.5B |
| Net Margin % | 3.8% | 2.6% | 3.7% | 5.5% | 5.2% |
| Eps | 115.95 | 75.07 | 95.00 | 127.17 | 106.10 |
| Depreciation Amortization | 983.8M | 902.6M | 899.7M | 852.5M | 892.6M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 21.8B | 20.8B | 19.8B | 20.2B | 21.4B |
| Current Assets | 37.6B | 36.5B | 34.9B | 34.6B | 33.8B |
| Property Plant Equipment | 7.7B | 6.7B | 6.1B | 6.1B | 5.7B |
| Noncurrent Assets | 11.0B | 10.0B | 8.8B | 8.8B | 8.3B |
| Total Assets | 48.7B | 46.5B | 43.6B | 43.4B | 42.1B |
| Current Liabilities | 7.9B | 8.2B | 7.2B | 9.1B | 9.6B |
| Total Liabilities | 9.0B | 9.3B | 8.1B | 9.9B | 10.5B |
| Retained Earnings | 28.3B | 28.1B | 28.2B | 28.4B | 28.3B |
| Total Equity | 39.7B | 37.3B | 35.6B | 33.4B | 31.7B |
| Equity Ratio | 0.80 | 0.79 | 0.81 | 0.76 | 0.74 |
| Book Value Per Share | 3,025 | 2,780 | 2,610 | 2,402 | 2,198 |
| Num Employees | 736.00 | 756.00 | 753.00 | 736.00 | 733.00 |
| Roe | 0.04 | 0.03 | 0.04 | 0.06 | 0.05 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.8B | 2.7B | 601.5M | 567.8M | 2.1B |
| Investing Cash Flow | -1.4B | -5.5B | -734.0M | -992.1M | -794.9M |
| Financing Cash Flow | -1.6B | -1.4B | -1.3B | -1.7B | -1.5B |