Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Revenue | 61.0B | 55.1B | 48.3B | 45.0B | 44.2B |
| Revenue Growth % | 10.6% | 14.2% | 7.3% | 1.8% | -- |
| Operating Income | 4.9B | 4.7B | 3.6B | 2.9B | 2.6B |
| Operating Margin % | 8.1% | 8.6% | 7.5% | 6.3% | 5.8% |
| Non Operating Income | 1.1B | 1.1B | 1.2B | 2.1B | 1.2B |
| Non Operating Expenses | 817.7M | 748.7M | 788.9M | 781.7M | 671.0M |
| Ordinary Income | 5.2B | 5.0B | 4.0B | 4.2B | 3.1B |
| Income Before Taxes | 4.8B | 4.3B | 3.9B | 4.5B | 2.7B |
| Income Taxes | 1.5B | 1.6B | 1.4B | 1.5B | 967.5M |
| Net Income | 3.2B | 2.7B | 2.5B | 2.9B | 1.7B |
| Net Margin % | 5.2% | 4.9% | 5.3% | 6.5% | 3.9% |
| Eps | 19.88 | 16.84 | 79.54 | 91.55 | 54.39 |
| Depreciation Amortization | 1.7B | 1.7B | 1.6B | 1.5B | 1.4B |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 15.5B | 15.9B | 17.7B | 17.6B | 15.8B |
| Current Assets | 21.4B | 21.5B | 23.0B | 22.4B | 20.3B |
| Property Plant Equipment | 14.1B | 11.9B | 12.2B | 12.3B | 12.7B |
| Noncurrent Assets | 25.1B | 22.5B | 19.5B | 20.1B | 21.1B |
| Total Assets | 46.6B | 44.0B | 42.4B | 42.5B | 41.4B |
| Current Liabilities | 7.4B | 7.2B | 5.9B | 6.0B | 4.7B |
| Total Liabilities | 14.0B | 12.7B | 11.5B | 11.9B | 10.8B |
| Retained Earnings | 27.8B | 27.2B | 27.1B | 27.1B | 26.9B |
| Total Equity | 32.6B | 31.4B | 30.9B | 30.6B | 30.5B |
| Equity Ratio | 0.69 | 0.70 | 0.72 | 0.71 | 0.73 |
| Book Value Per Share | 200.88 | 193.83 | 957.78 | 949.02 | 947.60 |
| Num Employees | 1,235 | 1,175 | 1,169 | 1,205 | 1,238 |
| Roe | 0.10 | 0.09 | 0.08 | 0.10 | 0.06 |
| Line Item | FY 2025Feb 28, 2025 | FY 2024Feb 29, 2024 | FY 2023Feb 28, 2023 | FY 2022Feb 28, 2022 | FY 2021Feb 28, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 5.3B | 6.1B | 4.0B | 5.2B | 889.5M |
| Investing Cash Flow | -3.1B | -5.0B | -932.3M | -466.4M | -1.9B |
| Financing Cash Flow | -2.9B | -3.2B | -3.0B | -3.1B | -2.9B |