Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Revenue | 15.1B | 14.8B | 13.8B | 12.8B | 11.8B |
| Revenue Growth % | 2.2% | 7.2% | 7.9% | 8.2% | -- |
| Operating Income | 2.0B | 2.0B | 1.8B | 1.6B | 1.4B |
| Operating Margin % | 13.1% | 13.3% | 12.9% | 12.5% | 12.2% |
| Non Operating Income | 80.1M | 86.4M | 53.6M | 38.1M | 53.3M |
| Non Operating Expenses | 9.5M | 10.1M | 13.7M | 12.3M | 31.3M |
| Ordinary Income | 2.1B | 2.0B | 1.8B | 1.6B | 1.5B |
| Income Before Taxes | 2.1B | 2.0B | 1.8B | 1.6B | 1.5B |
| Income Taxes | 587.3M | 634.9M | 527.1M | 504.8M | 456.0M |
| Net Income | 1.5B | 1.4B | 1.3B | 1.1B | 994.0M |
| Net Margin % | 9.7% | 9.5% | 9.1% | 8.7% | 8.4% |
| Eps | 469.18 | 450.70 | 402.98 | 358.33 | 313.14 |
| Depreciation Amortization | 824.7M | 898.8M | 932.0M | 889.6M | 765.5M |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 10.6B | 9.8B | 9.0B | 8.8B | 8.4B |
| Current Assets | 13.8B | 12.9B | 12.1B | 11.6B | 11.1B |
| Property Plant Equipment | 6.7B | 6.1B | 6.3B | 6.3B | 5.8B |
| Noncurrent Assets | 10.8B | 10.2B | 9.2B | 8.6B | 7.9B |
| Total Assets | 24.6B | 23.0B | 21.2B | 20.3B | 19.0B |
| Current Liabilities | 4.4B | 4.4B | 4.4B | 4.2B | 4.1B |
| Total Liabilities | 5.9B | 5.7B | 5.7B | 5.7B | 5.5B |
| Retained Earnings | 17.3B | 16.1B | 14.9B | 13.8B | 12.9B |
| Total Equity | 18.7B | 17.4B | 15.6B | 14.5B | 13.5B |
| Equity Ratio | 0.75 | 0.74 | 0.72 | 0.71 | 0.70 |
| Book Value Per Share | 5,901 | 5,482 | 4,932 | 4,595 | 4,290 |
| Num Employees | 500.00 | 486.00 | 470.00 | 439.00 | 431.00 |
| Roe | 0.08 | 0.09 | 0.09 | 0.08 | 0.08 |
| Line Item | FY 2025Mar 31, 2025 | FY 2024Mar 31, 2024 | FY 2023Mar 31, 2023 | FY 2022Mar 31, 2022 | FY 2021Mar 31, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.2B | 2.4B | 2.3B | 2.0B | 2.5B |
| Investing Cash Flow | -5.3B | -744.9M | -1.1B | -690.3M | -64.1M |
| Financing Cash Flow | -739.6M | -902.9M | -957.7M | -936.9M | -1.4B |