Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Jun 30, 2025 | FY 2024Jun 30, 2024 | FY 2023Jun 30, 2023 | FY 2022Jun 30, 2022 | FY 2021Jun 30, 2021 |
|---|---|---|---|---|---|
| Revenue | 34.9B | 34.1B | 30.9B | 30.9B | 34.1B |
| Revenue Growth % | 2.3% | 10.5% | 0.0% | -9.4% | -- |
| Operating Income | 1.2B | 869.0M | 1.5B | 2.0B | 2.6B |
| Operating Margin % | 3.5% | 2.5% | 5.0% | 6.5% | 7.5% |
| Non Operating Income | 358.0M | 297.0M | 279.0M | 275.0M | 333.0M |
| Non Operating Expenses | 68.0M | 74.0M | 61.0M | 60.0M | 57.0M |
| Ordinary Income | 1.5B | 1.1B | 1.8B | 2.2B | 2.8B |
| Income Before Taxes | 1.5B | 1.1B | 1.8B | 2.2B | 2.8B |
| Income Taxes | 499.0M | 303.0M | 565.0M | 701.0M | 836.0M |
| Net Income | 1.0B | 789.0M | 1.2B | 1.5B | 2.0B |
| Net Margin % | 2.9% | 2.3% | 3.9% | 4.9% | 5.9% |
| Eps | 74.30 | 55.53 | 84.85 | 107.81 | 141.54 |
| Depreciation Amortization | 906.0M | 860.0M | 528.0M | 487.0M | 468.0M |
| Line Item | FY 2025Jun 30, 2025 | FY 2024Jun 30, 2024 | FY 2023Jun 30, 2023 | FY 2022Jun 30, 2022 | FY 2021Jun 30, 2021 |
|---|---|---|---|---|---|
| Cash And Deposits | 1.5B | 1.6B | 1.9B | 3.4B | 3.9B |
| Current Assets | 10.0B | 10.2B | 10.3B | 10.1B | 10.4B |
| Property Plant Equipment | 13.1B | 13.6B | 13.7B | 8.4B | 7.9B |
| Noncurrent Assets | 15.6B | 16.0B | 16.0B | 10.7B | 9.9B |
| Total Assets | 25.7B | 26.2B | 26.3B | 20.7B | 20.3B |
| Current Liabilities | 5.4B | 5.7B | 5.9B | 3.6B | 3.9B |
| Total Liabilities | 7.6B | 8.3B | 8.8B | 4.2B | 4.6B |
| Retained Earnings | 16.7B | 16.1B | 15.8B | 15.0B | 13.9B |
| Total Equity | 18.1B | 17.9B | 17.5B | 16.5B | 15.7B |
| Equity Ratio | 0.70 | 0.68 | 0.66 | 0.80 | 0.77 |
| Book Value Per Share | 1,316 | 1,257 | 1,230 | 1,174 | 1,102 |
| Num Employees | 184.00 | 179.00 | 176.00 | 186.00 | 181.00 |
| Roe | 0.06 | 0.04 | 0.07 | 0.10 | 0.14 |
| Line Item | FY 2025Jun 30, 2025 | FY 2024Jun 30, 2024 | FY 2023Jun 30, 2023 | FY 2022Jun 30, 2022 | FY 2021Jun 30, 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.8B | 1.2B | 408.0M | 1.6B | 2.1B |
| Investing Cash Flow | -176.0M | -1.9B | -4.3B | -1.2B | -430.0M |
| Financing Cash Flow | -1.7B | 450.0M | 2.5B | -887.0M | -785.0M |